[PLS] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 104.63%
YoY- -25.89%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 26,614 26,249 30,286 31,739 21,817 25,052 33,651 -14.49%
PBT -11,108 -7,852 -122 1,896 -39,220 -7,318 3,718 -
Tax -2,683 1,290 -1,482 -1,373 1,535 1,752 -1,810 30.03%
NP -13,791 -6,562 -1,604 523 -37,685 -5,566 1,908 -
-
NP to SH -9,004 -4,011 -1,521 1,477 -31,909 -4,416 1,649 -
-
Tax Rate - - - 72.42% - - 48.68% -
Total Cost 40,405 32,811 31,890 31,216 59,502 30,618 31,743 17.46%
-
Net Worth 268,652 277,665 281,665 283,204 264,789 289,830 277,441 -2.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 268,652 277,665 281,665 283,204 264,789 289,830 277,441 -2.12%
NOSH 439,621 439,621 439,621 439,621 439,621 439,621 399,656 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -51.82% -25.00% -5.30% 1.65% -172.73% -22.22% 5.67% -
ROE -3.35% -1.44% -0.54% 0.52% -12.05% -1.52% 0.59% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.05 5.97 6.89 7.22 5.26 6.13 8.42 -19.79%
EPS -2.05 -0.91 -0.35 0.34 -7.69 -1.08 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6111 0.6316 0.6407 0.6442 0.6379 0.7089 0.6942 -8.15%
Adjusted Per Share Value based on latest NOSH - 439,621
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.80 5.72 6.60 6.91 4.75 5.46 7.33 -14.46%
EPS -1.96 -0.87 -0.33 0.32 -6.95 -0.96 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5852 0.6048 0.6135 0.6169 0.5768 0.6313 0.6043 -2.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.705 0.735 0.845 0.91 0.81 0.955 0.93 -
P/RPS 11.65 12.31 12.27 12.60 15.41 15.59 11.05 3.59%
P/EPS -34.42 -80.56 -244.23 270.86 -10.54 -88.42 225.40 -
EY -2.91 -1.24 -0.41 0.37 -9.49 -1.13 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.16 1.32 1.41 1.27 1.35 1.34 -9.69%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 20/05/24 23/02/24 28/11/23 29/08/23 30/05/23 24/02/23 -
Price 0.695 0.755 0.795 0.89 0.925 0.79 0.945 -
P/RPS 11.48 12.64 11.54 12.33 17.60 12.89 11.22 1.54%
P/EPS -33.93 -82.75 -229.78 264.90 -12.03 -73.14 229.03 -
EY -2.95 -1.21 -0.44 0.38 -8.31 -1.37 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.24 1.38 1.45 1.11 1.36 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment