[ROHAS] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 51.94%
YoY- 79.8%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 100,503 61,443 28,623 109,323 76,727 46,377 20,968 184.01%
PBT 10,100 6,427 2,918 8,806 5,754 3,832 1,826 212.43%
Tax -264 -206 -130 -188 -82 -62 -30 325.67%
NP 9,836 6,221 2,788 8,618 5,672 3,770 1,796 210.37%
-
NP to SH 9,836 6,221 2,788 8,618 5,672 3,770 1,796 210.37%
-
Tax Rate 2.61% 3.21% 4.46% 2.13% 1.43% 1.62% 1.64% -
Total Cost 90,667 55,222 25,835 100,705 71,055 42,607 19,172 181.47%
-
Net Worth 67,458 63,825 60,608 57,771 54,134 53,337 51,256 20.07%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 1,211 1,211 1,212 1,210 -
Div Payout % - - - 14.06% 21.37% 32.15% 67.42% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 67,458 63,825 60,608 57,771 54,134 53,337 51,256 20.07%
NOSH 40,394 40,396 40,405 40,399 40,398 40,407 40,359 0.05%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.79% 10.12% 9.74% 7.88% 7.39% 8.13% 8.57% -
ROE 14.58% 9.75% 4.60% 14.92% 10.48% 7.07% 3.50% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 248.81 152.10 70.84 270.60 189.92 114.77 51.95 183.86%
EPS 24.35 15.40 6.90 21.33 14.04 9.33 4.45 210.20%
DPS 0.00 0.00 0.00 3.00 3.00 3.00 3.00 -
NAPS 1.67 1.58 1.50 1.43 1.34 1.32 1.27 20.00%
Adjusted Per Share Value based on latest NOSH - 40,387
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 21.26 13.00 6.06 23.13 16.23 9.81 4.44 183.81%
EPS 2.08 1.32 0.59 1.82 1.20 0.80 0.38 210.26%
DPS 0.00 0.00 0.00 0.26 0.26 0.26 0.26 -
NAPS 0.1427 0.135 0.1282 0.1222 0.1145 0.1128 0.1084 20.09%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.93 1.20 0.80 0.82 0.93 1.06 0.90 -
P/RPS 0.78 0.79 1.13 0.30 0.49 0.92 1.73 -41.17%
P/EPS 7.93 7.79 11.59 3.84 6.62 11.36 20.22 -46.39%
EY 12.62 12.83 8.63 26.01 15.10 8.80 4.94 86.77%
DY 0.00 0.00 0.00 3.66 3.23 2.83 3.33 -
P/NAPS 1.16 0.76 0.53 0.57 0.69 0.80 0.71 38.67%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 28/05/09 27/02/09 27/11/08 29/08/08 27/05/08 -
Price 1.99 1.90 1.53 0.77 0.90 1.07 1.25 -
P/RPS 0.80 1.25 2.16 0.28 0.47 0.93 2.41 -52.02%
P/EPS 8.17 12.34 22.17 3.61 6.41 11.47 28.09 -56.06%
EY 12.24 8.11 4.51 27.70 15.60 8.72 3.56 127.62%
DY 0.00 0.00 0.00 3.90 3.33 2.80 2.40 -
P/NAPS 1.19 1.20 1.02 0.54 0.67 0.81 0.98 13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment