[ROHAS] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 109.91%
YoY- 157.34%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 28,623 109,323 76,727 46,377 20,968 76,023 54,772 -35.09%
PBT 2,918 8,806 5,754 3,832 1,826 4,934 2,597 8.07%
Tax -130 -188 -82 -62 -30 -146 -16 303.64%
NP 2,788 8,618 5,672 3,770 1,796 4,788 2,581 5.27%
-
NP to SH 2,788 8,618 5,672 3,770 1,796 4,793 2,585 5.16%
-
Tax Rate 4.46% 2.13% 1.43% 1.62% 1.64% 2.96% 0.62% -
Total Cost 25,835 100,705 71,055 42,607 19,172 71,235 52,191 -37.39%
-
Net Worth 60,608 57,771 54,134 53,337 51,256 41,304 36,928 39.09%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,211 1,211 1,212 1,210 - - -
Div Payout % - 14.06% 21.37% 32.15% 67.42% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 60,608 57,771 54,134 53,337 51,256 41,304 36,928 39.09%
NOSH 40,405 40,399 40,398 40,407 40,359 33,580 31,295 18.55%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.74% 7.88% 7.39% 8.13% 8.57% 6.30% 4.71% -
ROE 4.60% 14.92% 10.48% 7.07% 3.50% 11.60% 7.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 70.84 270.60 189.92 114.77 51.95 226.39 175.02 -45.25%
EPS 6.90 21.33 14.04 9.33 4.45 14.44 8.26 -11.29%
DPS 0.00 3.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 1.50 1.43 1.34 1.32 1.27 1.23 1.18 17.33%
Adjusted Per Share Value based on latest NOSH - 40,368
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.06 23.13 16.23 9.81 4.44 16.08 11.59 -35.07%
EPS 0.59 1.82 1.20 0.80 0.38 1.01 0.55 4.78%
DPS 0.00 0.26 0.26 0.26 0.26 0.00 0.00 -
NAPS 0.1282 0.1222 0.1145 0.1128 0.1084 0.0874 0.0781 39.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.80 0.82 0.93 1.06 0.90 0.85 1.00 -
P/RPS 1.13 0.30 0.49 0.92 1.73 0.38 0.57 57.74%
P/EPS 11.59 3.84 6.62 11.36 20.22 5.96 12.11 -2.88%
EY 8.63 26.01 15.10 8.80 4.94 16.79 8.26 2.96%
DY 0.00 3.66 3.23 2.83 3.33 0.00 0.00 -
P/NAPS 0.53 0.57 0.69 0.80 0.71 0.69 0.85 -26.99%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 27/11/08 29/08/08 27/05/08 28/02/08 30/11/07 -
Price 1.53 0.77 0.90 1.07 1.25 0.94 0.95 -
P/RPS 2.16 0.28 0.47 0.93 2.41 0.42 0.54 151.77%
P/EPS 22.17 3.61 6.41 11.47 28.09 6.59 11.50 54.83%
EY 4.51 27.70 15.60 8.72 3.56 15.18 8.69 -35.39%
DY 0.00 3.90 3.33 2.80 2.40 0.00 0.00 -
P/NAPS 1.02 0.54 0.67 0.81 0.98 0.76 0.81 16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment