[ROHAS] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 135.56%
YoY- 13.83%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 255,253 177,297 86,955 310,879 153,160 106,862 53,252 184.01%
PBT 20,567 19,420 11,115 15,281 -2,093 -11,641 -18,822 -
Tax -5,314 -4,280 -2,560 -10,921 -5,870 0 -1,387 144.64%
NP 15,253 15,140 8,555 4,360 -7,963 -11,641 -20,209 -
-
NP to SH 15,887 14,276 8,261 2,832 -7,963 -15,071 -20,209 -
-
Tax Rate 25.84% 22.04% 23.03% 71.47% - - - -
Total Cost 240,000 162,157 78,400 306,519 161,123 118,503 73,461 120.01%
-
Net Worth 349,766 349,766 349,766 345,040 240,090 231,917 223,920 34.58%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 7,089 - - 4,726 - - - -
Div Payout % 44.63% - - 166.90% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 349,766 349,766 349,766 345,040 240,090 231,917 223,920 34.58%
NOSH 472,657 472,657 472,657 472,657 400,150 399,857 399,857 11.78%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.98% 8.54% 9.84% 1.40% -5.20% -10.89% -37.95% -
ROE 4.54% 4.08% 2.36% 0.82% -3.32% -6.50% -9.03% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 54.00 37.51 18.40 65.77 38.28 26.73 13.32 154.03%
EPS 3.23 3.20 1.80 0.92 -1.99 -3.77 -5.08 -
DPS 1.50 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.73 0.60 0.58 0.56 20.39%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 54.00 37.51 18.40 65.77 32.40 22.61 11.27 183.94%
EPS 3.23 3.20 1.80 0.92 -1.68 -3.19 -4.28 -
DPS 1.50 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.73 0.508 0.4907 0.4737 34.59%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.09 1.22 1.35 1.50 1.32 1.09 0.87 -
P/RPS 2.02 3.25 7.34 2.28 3.45 4.08 6.53 -54.22%
P/EPS 32.43 40.39 77.24 250.35 -66.33 -28.92 -17.21 -
EY 3.08 2.48 1.29 0.40 -1.51 -3.46 -5.81 -
DY 1.38 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 1.47 1.65 1.82 2.05 2.20 1.88 1.55 -3.46%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 23/05/18 23/02/18 21/11/17 25/08/17 24/05/17 -
Price 0.90 1.19 1.30 1.47 1.35 1.33 1.13 -
P/RPS 1.67 3.17 7.07 2.23 3.53 4.98 8.48 -66.11%
P/EPS 26.78 39.40 74.38 245.34 -67.84 -35.29 -22.36 -
EY 3.73 2.54 1.34 0.41 -1.47 -2.83 -4.47 -
DY 1.67 0.00 0.00 0.68 0.00 0.00 0.00 -
P/NAPS 1.22 1.61 1.76 2.01 2.25 2.29 2.02 -28.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment