[ROHAS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 1.39%
YoY- 468.79%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 342,156 221,045 94,026 402,179 255,253 177,297 86,955 149.03%
PBT 23,644 17,275 3,833 16,689 20,567 19,420 11,115 65.32%
Tax -4,253 -2,168 -800 -1,291 -5,314 -4,280 -2,560 40.22%
NP 19,391 15,107 3,033 15,398 15,253 15,140 8,555 72.46%
-
NP to SH 17,869 13,854 2,642 16,108 15,887 14,276 8,261 67.17%
-
Tax Rate 17.99% 12.55% 20.87% 7.74% 25.84% 22.04% 23.03% -
Total Cost 322,765 205,938 90,993 386,781 240,000 162,157 78,400 156.64%
-
Net Worth 330,860 330,860 321,407 345,040 349,766 349,766 349,766 -3.63%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,726 - - 7,089 7,089 - - -
Div Payout % 26.45% - - 44.01% 44.63% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 330,860 330,860 321,407 345,040 349,766 349,766 349,766 -3.63%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.67% 6.83% 3.23% 3.83% 5.98% 8.54% 9.84% -
ROE 5.40% 4.19% 0.82% 4.67% 4.54% 4.08% 2.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 72.39 46.77 19.89 85.09 54.00 37.51 18.40 149.00%
EPS 3.78 2.93 0.56 3.26 3.23 3.20 1.80 63.91%
DPS 1.00 0.00 0.00 1.50 1.50 0.00 0.00 -
NAPS 0.70 0.70 0.68 0.73 0.74 0.74 0.74 -3.63%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 72.39 46.77 19.89 85.09 54.00 37.51 18.40 149.00%
EPS 3.78 2.93 0.56 3.26 3.23 3.20 1.80 63.91%
DPS 1.00 0.00 0.00 1.50 1.50 0.00 0.00 -
NAPS 0.70 0.70 0.68 0.73 0.74 0.74 0.74 -3.63%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.555 0.53 0.65 0.68 1.09 1.22 1.35 -
P/RPS 0.77 1.13 3.27 0.80 2.02 3.25 7.34 -77.72%
P/EPS 14.68 18.08 116.29 19.95 32.43 40.39 77.24 -66.91%
EY 6.81 5.53 0.86 5.01 3.08 2.48 1.29 202.87%
DY 1.80 0.00 0.00 2.21 1.38 0.00 0.00 -
P/NAPS 0.79 0.76 0.96 0.93 1.47 1.65 1.82 -42.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 29/05/19 28/02/19 27/11/18 28/08/18 23/05/18 -
Price 0.65 0.565 0.57 0.605 0.90 1.19 1.30 -
P/RPS 0.90 1.21 2.87 0.71 1.67 3.17 7.07 -74.66%
P/EPS 17.19 19.28 101.97 17.75 26.78 39.40 74.38 -62.30%
EY 5.82 5.19 0.98 5.63 3.73 2.54 1.34 165.96%
DY 1.54 0.00 0.00 2.48 1.67 0.00 0.00 -
P/NAPS 0.93 0.81 0.84 0.83 1.22 1.61 1.76 -34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment