[ROHAS] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -83.6%
YoY- -68.02%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 474,236 342,156 221,045 94,026 402,179 255,253 177,297 92.34%
PBT 28,240 23,644 17,275 3,833 16,689 20,567 19,420 28.26%
Tax -9,920 -4,253 -2,168 -800 -1,291 -5,314 -4,280 74.86%
NP 18,320 19,391 15,107 3,033 15,398 15,253 15,140 13.51%
-
NP to SH 17,280 17,869 13,854 2,642 16,108 15,887 14,276 13.53%
-
Tax Rate 35.13% 17.99% 12.55% 20.87% 7.74% 25.84% 22.04% -
Total Cost 455,916 322,765 205,938 90,993 386,781 240,000 162,157 98.82%
-
Net Worth 326,133 330,860 330,860 321,407 345,040 349,766 349,766 -4.54%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 7,089 4,726 - - 7,089 7,089 - -
Div Payout % 41.03% 26.45% - - 44.01% 44.63% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 326,133 330,860 330,860 321,407 345,040 349,766 349,766 -4.54%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.86% 5.67% 6.83% 3.23% 3.83% 5.98% 8.54% -
ROE 5.30% 5.40% 4.19% 0.82% 4.67% 4.54% 4.08% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 100.33 72.39 46.77 19.89 85.09 54.00 37.51 92.34%
EPS 3.66 3.78 2.93 0.56 3.26 3.23 3.20 9.34%
DPS 1.50 1.00 0.00 0.00 1.50 1.50 0.00 -
NAPS 0.69 0.70 0.70 0.68 0.73 0.74 0.74 -4.54%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 100.33 72.39 46.77 19.89 85.09 54.00 37.51 92.34%
EPS 3.66 3.78 2.93 0.56 3.26 3.23 3.20 9.34%
DPS 1.50 1.00 0.00 0.00 1.50 1.50 0.00 -
NAPS 0.69 0.70 0.70 0.68 0.73 0.74 0.74 -4.54%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.64 0.555 0.53 0.65 0.68 1.09 1.22 -
P/RPS 0.64 0.77 1.13 3.27 0.80 2.02 3.25 -66.05%
P/EPS 17.51 14.68 18.08 116.29 19.95 32.43 40.39 -42.63%
EY 5.71 6.81 5.53 0.86 5.01 3.08 2.48 74.09%
DY 2.34 1.80 0.00 0.00 2.21 1.38 0.00 -
P/NAPS 0.93 0.79 0.76 0.96 0.93 1.47 1.65 -31.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 30/08/19 29/05/19 28/02/19 27/11/18 28/08/18 -
Price 0.55 0.65 0.565 0.57 0.605 0.90 1.19 -
P/RPS 0.55 0.90 1.21 2.87 0.71 1.67 3.17 -68.79%
P/EPS 15.04 17.19 19.28 101.97 17.75 26.78 39.40 -47.28%
EY 6.65 5.82 5.19 0.98 5.63 3.73 2.54 89.62%
DY 2.73 1.54 0.00 0.00 2.48 1.67 0.00 -
P/NAPS 0.80 0.93 0.81 0.84 0.83 1.22 1.61 -37.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment