[ROHAS] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1095.48%
YoY- -68.02%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 132,080 121,111 127,019 94,026 146,926 77,956 90,342 28.72%
PBT 4,596 6,369 13,442 3,833 -3,878 1,147 8,305 -32.52%
Tax -5,667 -2,085 -1,368 -800 4,023 -1,034 -1,696 123.01%
NP -1,071 4,284 12,074 3,033 145 113 6,609 -
-
NP to SH -589 4,015 11,212 2,642 221 1,611 6,039 -
-
Tax Rate 123.30% 32.74% 10.18% 20.87% - 90.15% 20.42% -
Total Cost 133,151 116,827 114,945 90,993 146,781 77,843 83,733 36.12%
-
Net Worth 326,133 330,860 330,860 321,407 345,040 349,766 349,766 -4.54%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 4,726 - - - - - -
Div Payout % - 117.72% - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 326,133 330,860 330,860 321,407 345,040 349,766 349,766 -4.54%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.81% 3.54% 9.51% 3.23% 0.10% 0.14% 7.32% -
ROE -0.18% 1.21% 3.39% 0.82% 0.06% 0.46% 1.73% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.94 25.62 26.87 19.89 31.09 16.49 19.11 28.72%
EPS -0.12 0.85 2.37 0.56 0.03 0.02 1.40 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.70 0.68 0.73 0.74 0.74 -4.54%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.94 25.62 26.87 19.89 31.09 16.49 19.11 28.72%
EPS -0.12 0.85 2.37 0.56 0.03 0.02 1.40 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.70 0.68 0.73 0.74 0.74 -4.54%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.64 0.555 0.53 0.65 0.68 1.09 1.22 -
P/RPS 2.29 2.17 1.97 3.27 2.19 6.61 6.38 -49.39%
P/EPS -513.58 65.34 22.34 116.29 1,454.33 319.80 95.49 -
EY -0.19 1.53 4.48 0.86 0.07 0.31 1.05 -
DY 0.00 1.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.79 0.76 0.96 0.93 1.47 1.65 -31.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 30/08/19 29/05/19 28/02/19 27/11/18 28/08/18 -
Price 0.55 0.65 0.565 0.57 0.605 0.90 1.19 -
P/RPS 1.97 2.54 2.10 2.87 1.95 5.46 6.23 -53.48%
P/EPS -441.36 76.52 23.82 101.97 1,293.93 264.05 93.14 -
EY -0.23 1.31 4.20 0.98 0.08 0.38 1.07 -
DY 0.00 1.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.93 0.81 0.84 0.83 1.22 1.61 -37.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment