[BERTAM] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 692.31%
YoY- 121.04%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 10,362 4,298 21,516 12,781 7,671 2,069 3,506 106.35%
PBT 4,106 504 491 413 52 -271 -4,076 -
Tax 0 0 13,456 -1 0 0 -829 -
NP 4,106 504 13,947 412 52 -271 -4,905 -
-
NP to SH 4,106 504 13,949 412 52 -271 -4,905 -
-
Tax Rate 0.00% 0.00% -2,740.53% 0.24% 0.00% - - -
Total Cost 6,256 3,794 7,569 12,369 7,619 2,340 8,411 -17.95%
-
Net Worth 134,782 132,676 130,570 115,828 115,828 115,828 115,828 10.66%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 134,782 132,676 130,570 115,828 115,828 115,828 115,828 10.66%
NOSH 248,106 248,106 248,106 248,106 248,106 248,106 248,106 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 39.63% 11.73% 64.82% 3.22% 0.68% -13.10% -139.90% -
ROE 3.05% 0.38% 10.68% 0.36% 0.04% -0.23% -4.23% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.92 2.04 10.22 6.07 3.64 0.98 1.66 106.74%
EPS 1.95 0.24 6.62 0.20 0.02 -0.13 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.62 0.55 0.55 0.55 0.55 10.66%
Adjusted Per Share Value based on latest NOSH - 248,106
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.14 0.89 4.45 2.64 1.59 0.43 0.72 107.13%
EPS 0.85 0.10 2.88 0.09 0.01 -0.06 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2786 0.2742 0.2699 0.2394 0.2394 0.2394 0.2394 10.66%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.08 0.075 0.065 0.055 0.085 0.08 0.09 -
P/RPS 1.63 3.67 0.64 0.91 2.33 8.14 5.41 -55.15%
P/EPS 4.10 31.34 0.98 28.11 344.25 -62.17 -3.86 -
EY 24.37 3.19 101.90 3.56 0.29 -1.61 -25.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.10 0.10 0.15 0.15 0.16 -12.96%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 30/05/23 28/02/23 24/11/22 26/08/22 30/05/22 28/02/22 -
Price 0.105 0.075 0.07 0.055 0.08 0.08 0.09 -
P/RPS 2.13 3.67 0.69 0.91 2.20 8.14 5.41 -46.37%
P/EPS 5.39 31.34 1.06 28.11 324.00 -62.17 -3.86 -
EY 18.57 3.19 94.62 3.56 0.31 -1.61 -25.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.12 0.11 0.10 0.15 0.15 0.16 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment