[BERTAM] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 714.68%
YoY- 7796.15%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 9,537 22,740 17,398 10,362 4,298 21,516 12,781 -17.71%
PBT 743 593 4,374 4,106 504 491 413 47.86%
Tax 0 0 1 0 0 13,456 -1 -
NP 743 593 4,375 4,106 504 13,947 412 48.10%
-
NP to SH 744 596 4,378 4,106 504 13,949 412 48.23%
-
Tax Rate 0.00% 0.00% -0.02% 0.00% 0.00% -2,740.53% 0.24% -
Total Cost 8,794 22,147 13,023 6,256 3,794 7,569 12,369 -20.32%
-
Net Worth 138,691 131,496 136,458 134,782 132,676 130,570 115,828 12.74%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 138,691 131,496 136,458 134,782 132,676 130,570 115,828 12.74%
NOSH 322,537 248,106 248,106 248,106 248,106 248,106 248,106 19.09%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.79% 2.61% 25.15% 39.63% 11.73% 64.82% 3.22% -
ROE 0.54% 0.45% 3.21% 3.05% 0.38% 10.68% 0.36% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.96 9.17 7.01 4.92 2.04 10.22 6.07 -38.01%
EPS 0.23 0.24 1.76 1.95 0.24 6.62 0.20 9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.53 0.55 0.64 0.63 0.62 0.55 -15.12%
Adjusted Per Share Value based on latest NOSH - 248,106
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.97 4.70 3.60 2.14 0.89 4.45 2.64 -17.71%
EPS 0.15 0.12 0.90 0.85 0.10 2.88 0.09 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2718 0.2821 0.2786 0.2742 0.2699 0.2394 12.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.11 0.15 0.10 0.08 0.075 0.065 0.055 -
P/RPS 3.72 1.64 1.43 1.63 3.67 0.64 0.91 155.44%
P/EPS 47.69 62.44 5.67 4.10 31.34 0.98 28.11 42.20%
EY 2.10 1.60 17.65 24.37 3.19 101.90 3.56 -29.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.18 0.13 0.12 0.10 0.10 88.97%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 28/08/23 30/05/23 28/02/23 24/11/22 -
Price 0.14 0.14 0.125 0.105 0.075 0.07 0.055 -
P/RPS 4.73 1.53 1.78 2.13 3.67 0.69 0.91 199.76%
P/EPS 60.69 58.28 7.08 5.39 31.34 1.06 28.11 66.96%
EY 1.65 1.72 14.12 18.57 3.19 94.62 3.56 -40.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.23 0.16 0.12 0.11 0.10 121.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment