[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -81.91%
YoY- -6.08%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 606,957 463,613 331,051 171,519 538,679 345,232 264,677 73.63%
PBT 14,584 21,685 35,547 20,837 118,776 75,778 48,947 -55.29%
Tax 607 -2,764 -7,099 -3,620 -23,589 -14,126 -11,388 -
NP 15,191 18,921 28,448 17,217 95,187 61,652 37,559 -45.21%
-
NP to SH 15,191 18,921 28,448 17,217 95,193 61,658 37,546 -45.20%
-
Tax Rate -4.16% 12.75% 19.97% 17.37% 19.86% 18.64% 23.27% -
Total Cost 591,766 444,692 302,603 154,302 443,492 283,580 227,118 89.02%
-
Net Worth 418,453 421,921 435,643 425,384 397,734 371,006 338,618 15.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - 16,711 10,027 - -
Div Payout % - - - - 17.56% 16.26% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 418,453 421,921 435,643 425,384 397,734 371,006 338,618 15.11%
NOSH 360,589 360,589 360,589 360,589 360,550 360,550 225,034 36.81%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.50% 4.08% 8.59% 10.04% 17.67% 17.86% 14.19% -
ROE 3.63% 4.48% 6.53% 4.05% 23.93% 16.62% 11.09% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 176.96 135.15 96.51 50.00 161.17 103.29 132.10 21.45%
EPS 4.43 5.51 8.29 5.02 28.48 18.45 19.04 -62.07%
DPS 0.00 0.00 0.00 0.00 5.00 3.00 0.00 -
NAPS 1.22 1.23 1.27 1.24 1.19 1.11 1.69 -19.47%
Adjusted Per Share Value based on latest NOSH - 360,589
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 170.73 130.41 93.12 48.24 151.52 97.11 74.45 73.63%
EPS 4.27 5.32 8.00 4.84 26.78 17.34 10.56 -45.22%
DPS 0.00 0.00 0.00 0.00 4.70 2.82 0.00 -
NAPS 1.177 1.1868 1.2254 1.1965 1.1188 1.0436 0.9525 15.10%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.425 0.435 0.515 0.625 0.61 0.615 1.03 -
P/RPS 0.24 0.32 0.53 1.25 0.38 0.60 0.78 -54.32%
P/EPS 9.60 7.89 6.21 12.45 2.14 3.33 5.50 44.82%
EY 10.42 12.68 16.10 8.03 46.69 30.00 18.19 -30.95%
DY 0.00 0.00 0.00 0.00 8.20 4.88 0.00 -
P/NAPS 0.35 0.35 0.41 0.50 0.51 0.55 0.61 -30.88%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 24/11/21 25/08/21 -
Price 0.415 0.445 0.475 0.59 0.675 0.625 0.705 -
P/RPS 0.23 0.33 0.49 1.18 0.42 0.61 0.53 -42.59%
P/EPS 9.37 8.07 5.73 11.76 2.37 3.39 3.76 83.50%
EY 10.67 12.40 17.46 8.51 42.19 29.52 26.58 -45.49%
DY 0.00 0.00 0.00 0.00 7.41 4.80 0.00 -
P/NAPS 0.34 0.36 0.37 0.48 0.57 0.56 0.42 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment