[PRESTAR] QoQ TTM Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -71.04%
YoY- -84.04%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 547,721 541,208 578,436 606,957 657,060 605,053 570,014 -2.62%
PBT 13,246 -8,904 -1,224 14,584 64,683 105,376 115,803 -76.40%
Tax 688 5,960 3,490 607 -12,227 -19,300 -21,743 -
NP 13,934 -2,944 2,266 15,191 52,456 86,076 94,060 -71.97%
-
NP to SH 13,934 -2,944 2,266 15,191 52,456 86,095 94,079 -71.97%
-
Tax Rate -5.19% - - -4.16% 18.90% 18.32% 18.78% -
Total Cost 533,787 544,152 576,170 591,766 604,604 518,977 475,954 7.93%
-
Net Worth 434,686 427,661 420,989 418,453 421,921 435,643 425,384 1.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,421 3,421 - - 6,684 13,369 13,369 -59.66%
Div Payout % 24.55% 0.00% - - 12.74% 15.53% 14.21% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 434,686 427,661 420,989 418,453 421,921 435,643 425,384 1.45%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,589 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.54% -0.54% 0.39% 2.50% 7.98% 14.23% 16.50% -
ROE 3.21% -0.69% 0.54% 3.63% 12.43% 19.76% 22.12% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 152.46 158.19 169.00 176.96 191.55 176.39 166.16 -5.57%
EPS 3.88 -0.86 0.66 4.43 15.29 25.10 27.42 -72.81%
DPS 0.95 1.00 0.00 0.00 1.95 3.90 3.90 -60.96%
NAPS 1.21 1.25 1.23 1.22 1.23 1.27 1.24 -1.61%
Adjusted Per Share Value based on latest NOSH - 360,589
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 154.06 152.23 162.70 170.73 184.82 170.19 160.33 -2.62%
EPS 3.92 -0.83 0.64 4.27 14.75 24.22 26.46 -71.96%
DPS 0.96 0.96 0.00 0.00 1.88 3.76 3.76 -59.72%
NAPS 1.2227 1.2029 1.1842 1.177 1.1868 1.2254 1.1965 1.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.415 0.38 0.43 0.425 0.435 0.515 0.625 -
P/RPS 0.27 0.24 0.25 0.24 0.23 0.29 0.38 -20.35%
P/EPS 10.70 -44.16 64.95 9.60 2.84 2.05 2.28 180.04%
EY 9.35 -2.26 1.54 10.42 35.15 48.74 43.88 -64.29%
DY 2.29 2.63 0.00 0.00 4.48 7.57 6.24 -48.71%
P/NAPS 0.34 0.30 0.35 0.35 0.35 0.41 0.50 -22.65%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 24/08/23 24/05/23 23/02/23 24/11/22 25/08/22 25/05/22 -
Price 0.40 0.405 0.405 0.415 0.445 0.475 0.59 -
P/RPS 0.26 0.26 0.24 0.23 0.23 0.27 0.36 -19.48%
P/EPS 10.31 -47.07 61.17 9.37 2.91 1.89 2.15 184.09%
EY 9.70 -2.12 1.63 10.67 34.36 52.84 46.48 -64.78%
DY 2.38 2.47 0.00 0.00 4.38 8.21 6.61 -49.35%
P/NAPS 0.33 0.32 0.33 0.34 0.36 0.37 0.48 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment