[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -55.11%
YoY- -45.22%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 534,999 406,693 277,229 131,147 553,633 419,273 276,747 54.99%
PBT 16,263 13,856 11,043 5,214 14,808 18,127 17,306 -4.04%
Tax -4,182 -3,510 -2,748 -1,257 -2,764 -4,987 -5,103 -12.39%
NP 12,081 10,346 8,295 3,957 12,044 13,140 12,203 -0.66%
-
NP to SH 8,080 6,978 5,565 2,747 6,120 7,538 7,332 6.67%
-
Tax Rate 25.71% 25.33% 24.88% 24.11% 18.67% 27.51% 29.49% -
Total Cost 522,918 396,347 268,934 127,190 541,589 406,133 264,544 57.30%
-
Net Worth 175,772 175,755 175,645 170,383 170,748 172,346 174,156 0.61%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 1,740 - - - 1,742 - - -
Div Payout % 21.54% - - - 28.47% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 175,772 175,755 175,645 170,383 170,748 172,346 174,156 0.61%
NOSH 174,032 174,014 173,906 173,860 174,232 174,087 174,156 -0.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2.26% 2.54% 2.99% 3.02% 2.18% 3.13% 4.41% -
ROE 4.60% 3.97% 3.17% 1.61% 3.58% 4.37% 4.21% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 307.41 233.71 159.41 75.43 317.75 240.84 158.91 55.06%
EPS 4.64 4.01 3.20 1.58 3.52 4.33 4.21 6.67%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.01 1.01 1.01 0.98 0.98 0.99 1.00 0.66%
Adjusted Per Share Value based on latest NOSH - 173,860
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 148.37 112.79 76.88 36.37 153.54 116.27 76.75 54.99%
EPS 2.24 1.94 1.54 0.76 1.70 2.09 2.03 6.76%
DPS 0.48 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.4875 0.4874 0.4871 0.4725 0.4735 0.478 0.483 0.61%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.34 0.34 0.44 0.46 0.47 0.47 0.50 -
P/RPS 0.11 0.15 0.28 0.61 0.15 0.20 0.31 -49.78%
P/EPS 7.32 8.48 13.75 29.11 13.38 10.85 11.88 -27.52%
EY 13.66 11.79 7.27 3.43 7.47 9.21 8.42 37.94%
DY 2.94 0.00 0.00 0.00 2.13 0.00 0.00 -
P/NAPS 0.34 0.34 0.44 0.47 0.48 0.47 0.50 -22.61%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 23/11/11 25/08/11 25/05/11 25/02/11 25/11/10 26/08/10 -
Price 0.37 0.37 0.39 0.44 0.46 0.49 0.47 -
P/RPS 0.12 0.16 0.24 0.58 0.14 0.20 0.30 -45.62%
P/EPS 7.97 9.23 12.19 27.85 13.10 11.32 11.16 -20.05%
EY 12.55 10.84 8.21 3.59 7.64 8.84 8.96 25.10%
DY 2.70 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 0.37 0.37 0.39 0.45 0.47 0.49 0.47 -14.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment