[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 15.79%
YoY- 32.03%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 429,978 285,716 132,786 534,999 406,693 277,229 131,147 120.21%
PBT 7,130 4,343 1,382 16,263 13,856 11,043 5,214 23.13%
Tax -1,621 -1,087 -509 -4,182 -3,510 -2,748 -1,257 18.42%
NP 5,509 3,256 873 12,081 10,346 8,295 3,957 24.60%
-
NP to SH 5,014 2,530 511 8,080 6,978 5,565 2,747 49.19%
-
Tax Rate 22.73% 25.03% 36.83% 25.71% 25.33% 24.88% 24.11% -
Total Cost 424,469 282,460 131,913 522,918 396,347 268,934 127,190 122.83%
-
Net Worth 179,320 179,717 177,968 175,772 175,755 175,645 170,383 3.45%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 1,740 - - - -
Div Payout % - - - 21.54% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 179,320 179,717 177,968 175,772 175,755 175,645 170,383 3.45%
NOSH 174,097 174,482 176,206 174,032 174,014 173,906 173,860 0.09%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.28% 1.14% 0.66% 2.26% 2.54% 2.99% 3.02% -
ROE 2.80% 1.41% 0.29% 4.60% 3.97% 3.17% 1.61% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 246.98 163.75 75.36 307.41 233.71 159.41 75.43 120.02%
EPS 2.88 1.45 0.29 4.64 4.01 3.20 1.58 49.05%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.01 1.01 1.01 1.01 0.98 3.36%
Adjusted Per Share Value based on latest NOSH - 174,285
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 120.94 80.37 37.35 150.48 114.39 77.98 36.89 120.20%
EPS 1.41 0.71 0.14 2.27 1.96 1.57 0.77 49.51%
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.5044 0.5055 0.5006 0.4944 0.4944 0.4941 0.4793 3.45%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.30 0.32 0.37 0.34 0.34 0.44 0.46 -
P/RPS 0.12 0.20 0.49 0.11 0.15 0.28 0.61 -66.07%
P/EPS 10.42 22.07 127.59 7.32 8.48 13.75 29.11 -49.49%
EY 9.60 4.53 0.78 13.66 11.79 7.27 3.43 98.23%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.37 0.34 0.34 0.44 0.47 -27.45%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 29/08/12 23/05/12 28/02/12 23/11/11 25/08/11 25/05/11 -
Price 0.29 0.31 0.33 0.37 0.37 0.39 0.44 -
P/RPS 0.12 0.19 0.44 0.12 0.16 0.24 0.58 -64.91%
P/EPS 10.07 21.38 113.79 7.97 9.23 12.19 27.85 -49.15%
EY 9.93 4.68 0.88 12.55 10.84 8.21 3.59 96.68%
DY 0.00 0.00 0.00 2.70 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.33 0.37 0.37 0.39 0.45 -27.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment