[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 2.81%
YoY- 6234.45%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 277,229 131,147 553,633 419,273 276,747 137,464 459,882 -28.70%
PBT 11,043 5,214 14,808 18,127 17,306 9,711 19,167 -30.83%
Tax -2,748 -1,257 -2,764 -4,987 -5,103 -2,559 -7,348 -48.18%
NP 8,295 3,957 12,044 13,140 12,203 7,152 11,819 -21.07%
-
NP to SH 5,565 2,747 6,120 7,538 7,332 5,015 4,203 20.64%
-
Tax Rate 24.88% 24.11% 18.67% 27.51% 29.49% 26.35% 38.34% -
Total Cost 268,934 127,190 541,589 406,133 264,544 130,312 448,063 -28.91%
-
Net Worth 175,645 170,383 170,748 172,346 174,156 172,390 166,770 3.52%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 1,742 - - - 2,605 -
Div Payout % - - 28.47% - - - 62.00% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 175,645 170,383 170,748 172,346 174,156 172,390 166,770 3.52%
NOSH 173,906 173,860 174,232 174,087 174,156 174,131 173,719 0.07%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.99% 3.02% 2.18% 3.13% 4.41% 5.20% 2.57% -
ROE 3.17% 1.61% 3.58% 4.37% 4.21% 2.91% 2.52% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 159.41 75.43 317.75 240.84 158.91 78.94 264.73 -28.75%
EPS 3.20 1.58 3.52 4.33 4.21 2.88 2.41 20.86%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.50 -
NAPS 1.01 0.98 0.98 0.99 1.00 0.99 0.96 3.45%
Adjusted Per Share Value based on latest NOSH - 171,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 77.98 36.89 155.73 117.93 77.84 38.67 129.36 -28.70%
EPS 1.57 0.77 1.72 2.12 2.06 1.41 1.18 21.03%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.73 -
NAPS 0.4941 0.4793 0.4803 0.4848 0.4899 0.4849 0.4691 3.53%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.44 0.46 0.47 0.47 0.50 0.51 0.57 -
P/RPS 0.28 0.61 0.15 0.20 0.31 0.65 0.22 17.49%
P/EPS 13.75 29.11 13.38 10.85 11.88 17.71 23.56 -30.23%
EY 7.27 3.43 7.47 9.21 8.42 5.65 4.24 43.39%
DY 0.00 0.00 2.13 0.00 0.00 0.00 2.63 -
P/NAPS 0.44 0.47 0.48 0.47 0.50 0.52 0.59 -17.80%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 25/05/11 25/02/11 25/11/10 26/08/10 27/05/10 24/02/10 -
Price 0.39 0.44 0.46 0.49 0.47 0.51 0.52 -
P/RPS 0.24 0.58 0.14 0.20 0.30 0.65 0.20 12.96%
P/EPS 12.19 27.85 13.10 11.32 11.16 17.71 21.49 -31.54%
EY 8.21 3.59 7.64 8.84 8.96 5.65 4.65 46.23%
DY 0.00 0.00 2.17 0.00 0.00 0.00 2.88 -
P/NAPS 0.39 0.45 0.47 0.49 0.47 0.52 0.54 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment