[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 102.58%
YoY- -24.1%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 132,786 534,999 406,693 277,229 131,147 553,633 419,273 -53.50%
PBT 1,382 16,263 13,856 11,043 5,214 14,808 18,127 -81.99%
Tax -509 -4,182 -3,510 -2,748 -1,257 -2,764 -4,987 -78.12%
NP 873 12,081 10,346 8,295 3,957 12,044 13,140 -83.56%
-
NP to SH 511 8,080 6,978 5,565 2,747 6,120 7,538 -83.34%
-
Tax Rate 36.83% 25.71% 25.33% 24.88% 24.11% 18.67% 27.51% -
Total Cost 131,913 522,918 396,347 268,934 127,190 541,589 406,133 -52.71%
-
Net Worth 177,968 175,772 175,755 175,645 170,383 170,748 172,346 2.16%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 1,740 - - - 1,742 - -
Div Payout % - 21.54% - - - 28.47% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 177,968 175,772 175,755 175,645 170,383 170,748 172,346 2.16%
NOSH 176,206 174,032 174,014 173,906 173,860 174,232 174,087 0.80%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.66% 2.26% 2.54% 2.99% 3.02% 2.18% 3.13% -
ROE 0.29% 4.60% 3.97% 3.17% 1.61% 3.58% 4.37% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 75.36 307.41 233.71 159.41 75.43 317.75 240.84 -53.87%
EPS 0.29 4.64 4.01 3.20 1.58 3.52 4.33 -83.48%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.01 1.01 1.01 1.01 0.98 0.98 0.99 1.34%
Adjusted Per Share Value based on latest NOSH - 173,950
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 37.35 150.48 114.39 77.98 36.89 155.73 117.93 -53.50%
EPS 0.14 2.27 1.96 1.57 0.77 1.72 2.12 -83.63%
DPS 0.00 0.49 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.5006 0.4944 0.4944 0.4941 0.4793 0.4803 0.4848 2.15%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.37 0.34 0.34 0.44 0.46 0.47 0.47 -
P/RPS 0.49 0.11 0.15 0.28 0.61 0.15 0.20 81.63%
P/EPS 127.59 7.32 8.48 13.75 29.11 13.38 10.85 416.34%
EY 0.78 13.66 11.79 7.27 3.43 7.47 9.21 -80.68%
DY 0.00 2.94 0.00 0.00 0.00 2.13 0.00 -
P/NAPS 0.37 0.34 0.34 0.44 0.47 0.48 0.47 -14.72%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 23/11/11 25/08/11 25/05/11 25/02/11 25/11/10 -
Price 0.33 0.37 0.37 0.39 0.44 0.46 0.49 -
P/RPS 0.44 0.12 0.16 0.24 0.58 0.14 0.20 69.07%
P/EPS 113.79 7.97 9.23 12.19 27.85 13.10 11.32 365.11%
EY 0.88 12.55 10.84 8.21 3.59 7.64 8.84 -78.49%
DY 0.00 2.70 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.33 0.37 0.37 0.39 0.45 0.47 0.49 -23.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment