[LSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -213.36%
YoY- -94.56%
Quarter Report
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 37,008 153,677 121,136 83,158 55,014 234,680 182,929 -65.50%
PBT 802 -5,694 -2,722 -790 514 -14,663 -3,956 -
Tax 54 2,197 18 36 36 2,655 395 -73.43%
NP 856 -3,497 -2,704 -754 550 -12,008 -3,561 -
-
NP to SH 984 -3,473 -2,603 -679 599 -12,856 -3,480 -
-
Tax Rate -6.73% - - - -7.00% - - -
Total Cost 36,152 157,174 123,840 83,912 54,464 246,688 186,490 -66.47%
-
Net Worth 12,268,052 12,212,747 117,390 119,145 11,979,999 120,364 113,867 2157.78%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 12,268,052 12,212,747 117,390 119,145 11,979,999 120,364 113,867 2157.78%
NOSH 127,792 127,216 127,598 128,113 127,446 128,047 127,941 -0.07%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.31% -2.28% -2.23% -0.91% 1.00% -5.12% -1.95% -
ROE 0.01% -0.03% -2.22% -0.57% 0.01% -10.68% -3.06% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 28.96 120.80 94.94 64.91 43.17 183.28 142.98 -65.47%
EPS 0.77 -2.73 -2.04 -0.53 0.47 -10.04 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 96.00 96.00 0.92 0.93 94.00 0.94 0.89 2159.52%
Adjusted Per Share Value based on latest NOSH - 127,800
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 23.00 95.49 75.27 51.67 34.19 145.83 113.67 -65.50%
EPS 0.61 -2.16 -1.62 -0.42 0.37 -7.99 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 76.2332 75.8896 0.7295 0.7404 74.4433 0.7479 0.7076 2157.70%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.21 0.165 0.17 0.205 0.23 0.275 0.315 -
P/RPS 0.73 0.14 0.18 0.32 0.53 0.15 0.22 122.30%
P/EPS 27.27 -6.04 -8.33 -38.68 48.94 -2.74 -11.58 -
EY 3.67 -16.55 -12.00 -2.59 2.04 -36.51 -8.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.18 0.22 0.00 0.29 0.35 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 20/11/15 28/08/15 29/05/15 27/02/15 26/11/14 -
Price 0.34 0.16 0.20 0.195 0.23 0.26 0.30 -
P/RPS 1.17 0.13 0.21 0.30 0.53 0.14 0.21 213.94%
P/EPS 44.16 -5.86 -9.80 -36.79 48.94 -2.59 -11.03 -
EY 2.26 -17.06 -10.20 -2.72 2.04 -38.62 -9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.22 0.21 0.00 0.28 0.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment