[LSTEEL] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -156.68%
YoY- -94.56%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 251,538 213,866 158,954 166,316 264,714 242,168 253,450 -0.12%
PBT 11,702 10,298 6,090 -1,580 -800 10,124 4,466 17.40%
Tax -3,998 6 -764 72 -2 0 -398 46.86%
NP 7,704 10,304 5,326 -1,508 -802 10,124 4,068 11.22%
-
NP to SH 7,832 10,408 5,636 -1,358 -698 10,210 4,018 11.76%
-
Tax Rate 34.17% -0.06% 12.55% - - 0.00% 8.91% -
Total Cost 243,834 203,562 153,628 167,824 265,516 232,044 249,382 -0.37%
-
Net Worth 141,849 136,290 12,496,108 119,145 117,625 121,547 97,250 6.49%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 141,849 136,290 12,496,108 119,145 117,625 121,547 97,250 6.49%
NOSH 128,032 128,032 127,511 128,113 129,259 127,944 127,961 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.06% 4.82% 3.35% -0.91% -0.30% 4.18% 1.61% -
ROE 5.52% 7.64% 0.05% -1.14% -0.59% 8.40% 4.13% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 198.61 167.90 124.66 129.82 204.79 189.28 198.07 0.04%
EPS 6.16 8.18 4.42 -1.06 -0.54 7.98 3.14 11.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.07 98.00 0.93 0.91 0.95 0.76 6.67%
Adjusted Per Share Value based on latest NOSH - 127,800
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 162.64 138.28 102.78 107.54 171.16 156.58 163.88 -0.12%
EPS 5.06 6.73 3.64 -0.88 -0.45 6.60 2.60 11.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9172 0.8812 80.7986 0.7704 0.7606 0.7859 0.6288 6.49%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.365 0.60 0.33 0.205 0.31 0.27 0.31 -
P/RPS 0.18 0.36 0.26 0.16 0.15 0.14 0.16 1.98%
P/EPS 5.90 7.34 7.47 -19.34 -57.41 3.38 9.87 -8.21%
EY 16.94 13.62 13.39 -5.17 -1.74 29.56 10.13 8.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.00 0.22 0.34 0.28 0.41 -3.55%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 24/08/17 29/08/16 28/08/15 28/08/14 29/08/13 30/08/12 -
Price 0.385 0.58 0.365 0.195 0.335 0.265 0.28 -
P/RPS 0.19 0.35 0.29 0.15 0.16 0.14 0.14 5.21%
P/EPS 6.23 7.10 8.26 -18.40 -62.04 3.32 8.92 -5.80%
EY 16.06 14.09 12.11 -5.44 -1.61 30.11 11.21 6.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.00 0.21 0.37 0.28 0.37 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment