[LSTEEL] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 4.34%
YoY- -187.4%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 262,598 194,805 149,997 185,481 269,932 277,695 252,860 0.63%
PBT 11,257 9,172 -1,863 -15,053 -3,013 -8,355 2,927 25.15%
Tax -4,887 -150 1,779 2,691 -1,940 696 -5,491 -1.92%
NP 6,370 9,022 -84 -12,362 -4,953 -7,659 -2,564 -
-
NP to SH 7,995 9,141 20 -13,186 -4,588 -7,244 -2,552 -
-
Tax Rate 43.41% 1.64% - - - - 187.60% -
Total Cost 256,228 185,783 150,081 197,843 274,885 285,354 255,424 0.05%
-
Net Worth 141,849 136,290 12,467,777 118,854 116,133 121,972 97,366 6.46%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 141,849 136,290 12,467,777 118,854 116,133 121,972 97,366 6.46%
NOSH 128,032 128,032 127,222 127,800 127,619 128,391 128,114 -0.01%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.43% 4.63% -0.06% -6.66% -1.83% -2.76% -1.01% -
ROE 5.64% 6.71% 0.00% -11.09% -3.95% -5.94% -2.62% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 207.34 152.94 117.90 145.13 211.51 216.29 197.37 0.82%
EPS 6.31 7.18 0.02 -10.32 -3.60 -5.64 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.07 98.00 0.93 0.91 0.95 0.76 6.67%
Adjusted Per Share Value based on latest NOSH - 127,800
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 163.18 121.05 93.21 115.26 167.73 172.56 157.13 0.63%
EPS 4.97 5.68 0.01 -8.19 -2.85 -4.50 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8814 0.8469 77.4743 0.7386 0.7216 0.7579 0.605 6.46%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.365 0.60 0.33 0.205 0.31 0.27 0.31 -
P/RPS 0.18 0.39 0.28 0.14 0.15 0.12 0.16 1.98%
P/EPS 5.78 8.36 2,099.17 -1.99 -8.62 -4.79 -15.56 -
EY 17.29 11.96 0.05 -50.33 -11.60 -20.90 -6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.00 0.22 0.34 0.28 0.41 -3.55%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 24/08/17 29/08/16 28/08/15 28/08/14 29/08/13 30/08/12 -
Price 0.385 0.58 0.365 0.195 0.335 0.265 0.28 -
P/RPS 0.19 0.38 0.31 0.13 0.16 0.12 0.14 5.21%
P/EPS 6.10 8.08 2,321.81 -1.89 -9.32 -4.70 -14.06 -
EY 16.40 12.37 0.04 -52.91 -10.73 -21.29 -7.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.00 0.21 0.37 0.28 0.37 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment