[LSTEEL] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -48.34%
YoY- -79.71%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 236,779 221,481 233,331 306,172 276,317 216,495 152,684 7.58%
PBT 14,998 33,819 3,019 -3,663 11,741 6,299 3,300 28.68%
Tax -3,448 -9,607 7,183 5,496 -3,316 -993 956 -
NP 11,550 24,212 10,202 1,833 8,425 5,306 4,256 18.09%
-
NP to SH 11,560 24,236 10,238 2,039 10,051 5,423 4,361 17.63%
-
Tax Rate 22.99% 28.41% -237.93% - 28.24% 15.76% -28.97% -
Total Cost 225,229 197,269 223,129 304,339 267,892 211,189 148,428 7.19%
-
Net Worth 175,659 166,551 147,726 143,268 143,436 135,016 12,721,052 -51.00%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 1,951 1,960 - - - - - -
Div Payout % 16.88% 8.09% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 175,659 166,551 147,726 143,268 143,436 135,016 12,721,052 -51.00%
NOSH 140,334 140,334 140,334 128,032 128,032 128,032 128,032 1.54%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.88% 10.93% 4.37% 0.60% 3.05% 2.45% 2.79% -
ROE 6.58% 14.55% 6.93% 1.42% 7.01% 4.02% 0.03% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 181.97 170.22 178.48 241.49 217.68 169.97 120.02 7.17%
EPS 8.88 18.63 7.83 1.61 7.92 4.26 3.43 17.17%
DPS 1.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.28 1.13 1.13 1.13 1.06 100.00 -51.18%
Adjusted Per Share Value based on latest NOSH - 128,032
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 147.13 137.63 144.99 190.25 171.70 134.53 94.88 7.58%
EPS 7.18 15.06 6.36 1.27 6.25 3.37 2.71 17.62%
DPS 1.21 1.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0915 1.0349 0.918 0.8903 0.8913 0.839 79.0482 -51.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.52 0.635 0.26 0.295 0.355 0.64 0.495 -
P/RPS 0.29 0.37 0.15 0.12 0.16 0.38 0.41 -5.60%
P/EPS 5.85 3.41 3.32 18.34 4.48 15.03 14.44 -13.97%
EY 17.09 29.33 30.12 5.45 22.30 6.65 6.93 16.22%
DY 2.88 2.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.23 0.26 0.31 0.60 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 25/11/21 27/11/20 22/11/19 27/11/18 27/11/17 28/11/16 -
Price 0.53 0.625 0.48 0.27 0.31 0.70 0.40 -
P/RPS 0.29 0.37 0.27 0.11 0.14 0.41 0.33 -2.12%
P/EPS 5.97 3.36 6.13 16.79 3.92 16.44 11.67 -10.56%
EY 16.76 29.80 16.32 5.96 25.54 6.08 8.57 11.82%
DY 2.83 2.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.42 0.24 0.27 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment