[BRIGHT] QoQ Cumulative Quarter Result on 31-Aug-2005 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ- -7648.49%
YoY- 56.06%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 38,703 24,838 12,139 55,329 39,817 24,744 13,218 104.80%
PBT -5,453 -4,278 -374 -2,579 -88 546 133 -
Tax 466 355 -7 22 55 25 16 848.57%
NP -4,987 -3,923 -381 -2,557 -33 571 149 -
-
NP to SH -4,987 -3,923 -381 -2,557 -33 571 149 -
-
Tax Rate - - - - - -4.58% -12.03% -
Total Cost 43,690 28,761 12,520 57,886 39,850 24,173 13,069 123.74%
-
Net Worth 12,986 12,990 17,318 17,729 19,387 20,763 21,035 -27.51%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 12,986 12,990 17,318 17,729 19,387 20,763 21,035 -27.51%
NOSH 43,289 43,300 43,295 43,242 41,250 43,257 43,823 -0.81%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin -12.89% -15.79% -3.14% -4.62% -0.08% 2.31% 1.13% -
ROE -38.40% -30.20% -2.20% -14.42% -0.17% 2.75% 0.71% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 89.40 57.36 28.04 127.95 96.53 57.20 30.16 106.48%
EPS -11.52 -9.06 -0.88 -5.90 -0.08 1.32 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.40 0.41 0.47 0.48 0.48 -26.92%
Adjusted Per Share Value based on latest NOSH - 43,298
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 18.85 12.10 5.91 26.95 19.39 12.05 6.44 104.75%
EPS -2.43 -1.91 -0.19 -1.25 -0.02 0.28 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0633 0.0843 0.0863 0.0944 0.1011 0.1024 -27.53%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.33 0.35 0.35 0.41 0.44 0.58 0.44 -
P/RPS 0.37 0.61 1.25 0.32 0.46 1.01 1.46 -59.98%
P/EPS -2.86 -3.86 -39.77 -6.93 -550.00 43.94 129.41 -
EY -34.91 -25.89 -2.51 -14.42 -0.18 2.28 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.17 0.88 1.00 0.94 1.21 0.92 12.66%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/07/06 26/04/06 25/01/06 31/10/05 28/07/05 28/04/05 14/01/05 -
Price 0.30 0.34 0.31 0.33 0.45 0.48 0.91 -
P/RPS 0.34 0.59 1.11 0.26 0.47 0.84 3.02 -76.71%
P/EPS -2.60 -3.75 -35.23 -5.58 -562.50 36.36 267.65 -
EY -38.40 -26.65 -2.84 -17.92 -0.18 2.75 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 0.78 0.80 0.96 1.00 1.90 -34.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment