[BRIGHT] QoQ Cumulative Quarter Result on 31-May-2002 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- 40.05%
YoY- -77.61%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 13,924 6,905 42,819 24,835 16,011 8,493 59,036 -61.92%
PBT -1,953 -948 1,048 1,261 864 443 7,205 -
Tax 98 66 -69 -114 -45 -6 -544 -
NP -1,855 -882 979 1,147 819 437 6,661 -
-
NP to SH -1,953 -882 979 1,147 819 437 6,661 -
-
Tax Rate - - 6.58% 9.04% 5.21% 1.35% 7.55% -
Total Cost 15,779 7,787 41,840 23,688 15,192 8,056 52,375 -55.15%
-
Net Worth 0 42,751 45,917 43,734 40,350 40,091 39,511 -
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 0 42,751 45,917 43,734 40,350 40,091 39,511 -
NOSH 42,000 42,000 43,318 41,258 39,951 40,091 39,910 3.47%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -13.32% -12.77% 2.29% 4.62% 5.12% 5.15% 11.28% -
ROE 0.00% -2.06% 2.13% 2.62% 2.03% 1.09% 16.86% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 33.15 16.44 98.85 60.19 40.08 21.18 147.92 -63.20%
EPS -4.29 -2.10 2.26 2.78 2.05 1.09 16.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.0179 1.06 1.06 1.01 1.00 0.99 -
Adjusted Per Share Value based on latest NOSH - 40,999
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 6.78 3.36 20.85 12.10 7.80 4.14 28.75 -61.93%
EPS -0.95 -0.43 0.48 0.56 0.40 0.21 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2082 0.2236 0.213 0.1965 0.1953 0.1924 -
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.13 1.22 1.54 1.73 1.59 1.33 1.60 -
P/RPS 3.41 7.42 1.56 2.87 3.97 6.28 1.08 115.67%
P/EPS -24.30 -58.10 68.14 62.23 77.56 122.02 9.59 -
EY -4.12 -1.72 1.47 1.61 1.29 0.82 10.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.20 1.45 1.63 1.57 1.33 1.62 -
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/05/03 19/02/03 23/10/02 28/08/02 30/05/02 26/02/02 07/11/01 -
Price 1.06 1.16 1.30 1.65 1.77 1.60 1.08 -
P/RPS 3.20 7.06 1.32 2.74 4.42 7.55 0.73 168.57%
P/EPS -22.80 -55.24 57.52 59.35 86.34 146.79 6.47 -
EY -4.39 -1.81 1.74 1.68 1.16 0.68 15.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.14 1.23 1.56 1.75 1.60 1.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment