[REX] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -11.65%
YoY- 172.85%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 101,677 69,954 35,613 130,175 98,712 67,626 32,368 114.63%
PBT -1,776 -480 295 2,501 3,271 3,119 1,501 -
Tax -62 -26 -33 987 677 699 544 -
NP -1,838 -506 262 3,488 3,948 3,818 2,045 -
-
NP to SH -1,838 -506 262 3,488 3,948 3,818 2,045 -
-
Tax Rate - - 11.19% -39.46% -20.70% -22.41% -36.24% -
Total Cost 103,515 70,460 35,351 126,687 94,764 63,808 30,323 126.88%
-
Net Worth 130,711 133,178 135,028 133,795 135,645 135,645 132,562 -0.93%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 1,233 - - - -
Div Payout % - - - 35.35% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 130,711 133,178 135,028 133,795 135,645 135,645 132,562 -0.93%
NOSH 246,626 246,626 61,657 61,657 61,657 61,657 61,657 152.19%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -1.81% -0.72% 0.74% 2.68% 4.00% 5.65% 6.32% -
ROE -1.41% -0.38% 0.19% 2.61% 2.91% 2.81% 1.54% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 41.23 28.36 57.76 211.13 160.10 109.68 52.50 -14.89%
EPS -0.75 -0.21 0.42 5.66 6.40 6.19 3.32 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 2.19 2.17 2.20 2.20 2.15 -60.71%
Adjusted Per Share Value based on latest NOSH - 61,657
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.46 10.64 5.42 19.79 15.01 10.28 4.92 114.68%
EPS -0.28 -0.08 0.04 0.53 0.60 0.58 0.31 -
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.1987 0.2025 0.2053 0.2034 0.2063 0.2063 0.2016 -0.96%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.51 0.57 2.35 2.27 1.95 1.50 1.50 -
P/RPS 1.24 2.01 4.07 1.08 1.22 1.37 2.86 -42.74%
P/EPS -68.43 -277.82 553.03 40.13 30.45 24.22 45.23 -
EY -1.46 -0.36 0.18 2.49 3.28 4.13 2.21 -
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 0.96 1.06 1.07 1.05 0.89 0.68 0.70 23.46%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 14/02/18 30/11/17 17/08/17 24/05/17 06/02/17 22/11/16 -
Price 0.505 0.565 0.54 2.49 2.16 1.55 1.52 -
P/RPS 1.22 1.99 0.93 1.18 1.35 1.41 2.90 -43.88%
P/EPS -67.76 -275.38 127.08 44.02 33.73 25.03 45.83 -
EY -1.48 -0.36 0.79 2.27 2.96 4.00 2.18 -
DY 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 0.25 1.15 0.98 0.70 0.71 21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment