[REX] YoY Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -11.65%
YoY- 172.85%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Revenue 149,162 137,076 130,374 130,175 196,182 156,940 138,908 0.95%
PBT -8,396 -13,628 -14,192 2,501 -17 3,938 1,879 -
Tax -1,069 882 -265 987 -4,771 -1,831 -1,676 -5.81%
NP -9,465 -12,746 -14,457 3,488 -4,788 2,107 203 -
-
NP to SH -9,465 -12,746 -14,457 3,488 -4,788 2,107 203 -
-
Tax Rate - - - -39.46% - 46.50% 89.20% -
Total Cost 158,627 149,822 144,831 126,687 200,970 154,833 138,705 1.80%
-
Net Worth 101,116 106,049 115,914 133,795 124,878 120,480 114,691 -1.66%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Div - - - 1,233 - - - -
Div Payout % - - - 35.35% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Net Worth 101,116 106,049 115,914 133,795 124,878 120,480 114,691 -1.66%
NOSH 246,626 246,626 246,626 61,657 59,184 56,037 55,675 21.94%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
NP Margin -6.35% -9.30% -11.09% 2.68% -2.44% 1.34% 0.15% -
ROE -9.36% -12.02% -12.47% 2.61% -3.83% 1.75% 0.18% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
RPS 60.48 55.58 52.86 211.13 331.48 280.06 249.49 -17.21%
EPS -3.84 -5.17 -5.86 5.66 -8.09 3.76 0.36 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.41 0.43 0.47 2.17 2.11 2.15 2.06 -19.36%
Adjusted Per Share Value based on latest NOSH - 61,657
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
RPS 22.68 20.84 19.82 19.79 29.83 23.86 21.12 0.95%
EPS -1.44 -1.94 -2.20 0.53 -0.73 0.32 0.03 -
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.1537 0.1612 0.1762 0.2034 0.1899 0.1832 0.1744 -1.67%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/13 31/12/12 -
Price 0.28 0.39 0.48 2.27 1.53 0.80 0.75 -
P/RPS 0.46 0.70 0.91 1.08 0.00 0.29 0.30 5.86%
P/EPS -7.30 -7.55 -8.19 40.13 0.00 21.28 205.70 -
EY -13.71 -13.25 -12.21 2.49 0.00 4.70 0.49 -
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 1.02 1.05 0.73 0.37 0.36 8.84%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Date 27/08/20 22/08/19 20/08/18 17/08/17 26/08/16 28/02/14 28/02/13 -
Price 0.24 0.33 0.48 2.49 1.52 0.82 0.65 -
P/RPS 0.40 0.59 0.91 1.18 0.00 0.29 0.26 5.91%
P/EPS -6.25 -6.39 -8.19 44.02 0.00 21.81 178.27 -
EY -15.99 -15.66 -12.21 2.27 0.00 4.59 0.56 -
DY 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
P/NAPS 0.59 0.77 1.02 1.15 0.72 0.38 0.32 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment