[SCOMNET] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 15.21%
YoY- -5.19%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,826 32,531 33,333 37,365 37,348 45,144 39,863 -8.58%
PBT 10,035 9,432 9,417 9,017 7,585 13,140 12,409 -13.16%
Tax -2,030 -2,030 -2,117 -1,997 -1,492 -3,036 -3,007 -22.98%
NP 8,005 7,402 7,300 7,020 6,093 10,104 9,402 -10.14%
-
NP to SH 8,005 7,402 7,300 7,020 6,093 10,104 9,402 -10.14%
-
Tax Rate 20.23% 21.52% 22.48% 22.15% 19.67% 23.11% 24.23% -
Total Cost 26,821 25,129 26,033 30,345 31,255 35,040 30,461 -8.11%
-
Net Worth 364,827 357,053 356,773 335,723 327,510 327,492 327,505 7.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 3,881 - 11,445 - 3,808 - -
Div Payout % - 52.43% - 163.04% - 37.69% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 364,827 357,053 356,773 335,723 327,510 327,492 327,505 7.43%
NOSH 790,127 788,438 786,955 763,244 761,975 761,775 761,774 2.45%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 22.99% 22.75% 21.90% 18.79% 16.31% 22.38% 23.59% -
ROE 2.19% 2.07% 2.05% 2.09% 1.86% 3.09% 2.87% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.49 4.19 4.30 4.90 4.90 5.93 5.23 -9.64%
EPS 1.03 0.95 0.94 0.92 0.80 1.33 1.23 -11.12%
DPS 0.00 0.50 0.00 1.50 0.00 0.50 0.00 -
NAPS 0.47 0.46 0.46 0.44 0.43 0.43 0.43 6.09%
Adjusted Per Share Value based on latest NOSH - 763,244
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.05 3.78 3.87 4.34 4.34 5.25 4.63 -8.51%
EPS 0.93 0.86 0.85 0.82 0.71 1.17 1.09 -10.01%
DPS 0.00 0.45 0.00 1.33 0.00 0.44 0.00 -
NAPS 0.4239 0.4149 0.4146 0.3901 0.3806 0.3805 0.3806 7.42%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.22 1.32 1.24 1.41 1.57 1.66 1.12 -
P/RPS 27.19 31.50 28.85 28.79 32.02 28.01 21.40 17.25%
P/EPS 118.30 138.42 131.74 153.25 196.26 125.13 90.73 19.29%
EY 0.85 0.72 0.76 0.65 0.51 0.80 1.10 -15.75%
DY 0.00 0.38 0.00 1.06 0.00 0.30 0.00 -
P/NAPS 2.60 2.87 2.70 3.20 3.65 3.86 2.60 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 22/11/23 22/08/23 29/05/23 21/02/23 22/11/22 23/08/22 -
Price 1.29 1.33 1.36 1.28 1.37 1.79 1.35 -
P/RPS 28.75 31.73 31.64 26.14 27.94 30.20 25.79 7.49%
P/EPS 125.09 139.47 144.49 139.12 171.26 134.93 109.36 9.34%
EY 0.80 0.72 0.69 0.72 0.58 0.74 0.91 -8.20%
DY 0.00 0.38 0.00 1.17 0.00 0.28 0.00 -
P/NAPS 2.74 2.89 2.96 2.91 3.19 4.16 3.14 -8.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment