[SCOMNET] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 1.4%
YoY- -26.74%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 38,284 36,141 34,826 32,531 33,333 37,365 37,348 1.66%
PBT 10,778 10,053 10,035 9,432 9,417 9,017 7,585 26.41%
Tax -2,370 -2,002 -2,030 -2,030 -2,117 -1,997 -1,492 36.17%
NP 8,408 8,051 8,005 7,402 7,300 7,020 6,093 23.97%
-
NP to SH 8,408 8,051 8,005 7,402 7,300 7,020 6,093 23.97%
-
Tax Rate 21.99% 19.91% 20.23% 21.52% 22.48% 22.15% 19.67% -
Total Cost 29,876 28,090 26,821 25,129 26,033 30,345 31,255 -2.96%
-
Net Worth 426,284 390,937 364,827 357,053 356,773 335,723 327,510 19.23%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 12,216 - 3,881 - 11,445 - -
Div Payout % - 151.74% - 52.43% - 163.04% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 426,284 390,937 364,827 357,053 356,773 335,723 327,510 19.23%
NOSH 857,328 818,892 790,127 788,438 786,955 763,244 761,975 8.18%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 21.96% 22.28% 22.99% 22.75% 21.90% 18.79% 16.31% -
ROE 1.97% 2.06% 2.19% 2.07% 2.05% 2.09% 1.86% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.58 4.44 4.49 4.19 4.30 4.90 4.90 -4.40%
EPS 1.01 0.99 1.03 0.95 0.94 0.92 0.80 16.82%
DPS 0.00 1.50 0.00 0.50 0.00 1.50 0.00 -
NAPS 0.51 0.48 0.47 0.46 0.46 0.44 0.43 12.05%
Adjusted Per Share Value based on latest NOSH - 788,438
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.45 4.20 4.05 3.78 3.87 4.34 4.34 1.68%
EPS 0.98 0.94 0.93 0.86 0.85 0.82 0.71 23.99%
DPS 0.00 1.42 0.00 0.45 0.00 1.33 0.00 -
NAPS 0.4953 0.4543 0.4239 0.4149 0.4146 0.3901 0.3806 19.21%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.48 1.21 1.22 1.32 1.24 1.41 1.57 -
P/RPS 32.31 27.27 27.19 31.50 28.85 28.79 32.02 0.60%
P/EPS 147.13 122.41 118.30 138.42 131.74 153.25 196.26 -17.49%
EY 0.68 0.82 0.85 0.72 0.76 0.65 0.51 21.16%
DY 0.00 1.24 0.00 0.38 0.00 1.06 0.00 -
P/NAPS 2.90 2.52 2.60 2.87 2.70 3.20 3.65 -14.22%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 20/05/24 28/02/24 22/11/23 22/08/23 29/05/23 21/02/23 -
Price 1.25 1.64 1.29 1.33 1.36 1.28 1.37 -
P/RPS 27.29 36.96 28.75 31.73 31.64 26.14 27.94 -1.55%
P/EPS 124.26 165.91 125.09 139.47 144.49 139.12 171.26 -19.27%
EY 0.80 0.60 0.80 0.72 0.69 0.72 0.58 23.93%
DY 0.00 0.91 0.00 0.38 0.00 1.17 0.00 -
P/NAPS 2.45 3.42 2.74 2.89 2.96 2.91 3.19 -16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment