[PUC] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 239.02%
YoY- -16.1%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 15,617 10,519 13,752 10,127 8,634 8,051 4,599 126.08%
PBT 351 -19,631 21 421 123 893 985 -49.76%
Tax 0 -417 94 0 0 321 -116 -
NP 351 -20,048 115 421 123 1,214 869 -45.38%
-
NP to SH 352 -20,047 125 417 123 1,179 906 -46.78%
-
Tax Rate 0.00% - -447.62% 0.00% 0.00% -35.95% 11.78% -
Total Cost 15,266 30,567 13,637 9,706 8,511 6,837 3,730 156.08%
-
Net Worth 182,401 177,542 205,374 159,919 193,602 167,937 177,689 1.76%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 182,401 177,542 205,374 159,919 193,602 167,937 177,689 1.76%
NOSH 1,507,326 1,402,462 1,250,000 1,042,500 1,230,000 1,062,222 1,132,500 21.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.25% -190.59% 0.84% 4.16% 1.42% 15.08% 18.90% -
ROE 0.19% -11.29% 0.06% 0.26% 0.06% 0.70% 0.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.05 0.87 1.10 0.97 0.70 0.76 0.41 87.29%
EPS 0.02 -1.66 0.01 0.04 0.01 0.11 0.08 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1228 0.1474 0.1643 0.1534 0.1574 0.1581 0.1569 -15.08%
Adjusted Per Share Value based on latest NOSH - 1,042,500
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.56 0.38 0.50 0.37 0.31 0.29 0.17 121.55%
EPS 0.01 -0.72 0.00 0.02 0.00 0.04 0.03 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.0642 0.0742 0.0578 0.07 0.0607 0.0642 1.75%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.225 0.33 0.135 0.14 0.135 0.065 0.06 -
P/RPS 21.40 37.79 12.27 14.41 19.23 8.58 14.77 28.07%
P/EPS 949.45 -19.83 1,350.00 350.00 1,350.00 58.56 75.00 444.01%
EY 0.11 -5.04 0.07 0.29 0.07 1.71 1.33 -81.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.24 0.82 0.91 0.86 0.41 0.38 185.44%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 24/11/17 25/08/17 26/05/17 23/02/17 24/11/16 -
Price 0.20 0.26 0.21 0.13 0.155 0.09 0.06 -
P/RPS 19.02 29.77 19.09 13.38 22.08 11.87 14.77 18.38%
P/EPS 843.95 -15.62 2,100.00 325.00 1,550.00 81.09 75.00 402.89%
EY 0.12 -6.40 0.05 0.31 0.06 1.23 1.33 -79.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.76 1.28 0.85 0.98 0.57 0.38 164.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment