[PUC] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 239.02%
YoY- -16.1%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,426 17,639 16,453 10,127 5,088 7,244 11,707 -29.57%
PBT -5,975 2,664 2,341 421 496 416 1,216 -
Tax 16 -30 -19 0 0 0 -127 -
NP -5,959 2,634 2,322 421 496 416 1,089 -
-
NP to SH -5,959 2,634 2,322 417 497 447 1,102 -
-
Tax Rate - 1.13% 0.81% 0.00% 0.00% 0.00% 10.44% -
Total Cost 7,385 15,005 14,131 9,706 4,592 6,828 10,618 -5.86%
-
Net Worth 194,259 252,071 199,003 159,919 155,262 133,541 10,791,123 -48.77%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 194,259 252,071 199,003 159,919 155,262 133,541 10,791,123 -48.77%
NOSH 474,730 2,157,864 1,591,749 1,042,500 993,999 1,117,500 847,692 -9.20%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -417.88% 14.93% 14.11% 4.16% 9.75% 5.74% 9.30% -
ROE -3.07% 1.04% 1.17% 0.26% 0.32% 0.33% 0.01% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.30 0.83 1.09 0.97 0.51 0.65 1.38 -22.43%
EPS -1.26 0.12 0.15 0.04 0.05 0.04 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4092 0.1191 0.1315 0.1534 0.1562 0.1195 12.73 -43.58%
Adjusted Per Share Value based on latest NOSH - 1,042,500
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.05 0.64 0.59 0.37 0.18 0.26 0.42 -29.83%
EPS -0.22 0.10 0.08 0.02 0.02 0.02 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0911 0.0719 0.0578 0.0561 0.0483 3.9002 -48.77%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.14 0.065 0.19 0.14 0.07 0.125 0.185 -
P/RPS 46.61 7.80 17.48 14.41 13.68 19.28 13.40 23.06%
P/EPS -11.15 52.23 123.83 350.00 140.00 312.50 142.31 -
EY -8.97 1.91 0.81 0.29 0.71 0.32 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.55 1.44 0.91 0.45 1.05 0.01 79.89%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 30/08/18 25/08/17 26/08/16 28/08/15 28/08/14 -
Price 0.30 0.07 0.165 0.13 0.065 0.085 0.235 -
P/RPS 99.87 8.40 15.18 13.38 12.70 13.11 17.02 34.26%
P/EPS -23.90 56.25 107.54 325.00 130.00 212.50 180.77 -
EY -4.18 1.78 0.93 0.31 0.77 0.47 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.59 1.25 0.85 0.42 0.71 0.02 82.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment