[SYMPHNY] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 86.63%
YoY- -24.6%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 46,131 49,203 47,961 42,574 48,486 40,359 44,334 2.67%
PBT -1,593 2,601 55 -895 -16,816 -3,692 573 -
Tax -980 -766 -872 -842 1,968 -749 -928 3.69%
NP -2,573 1,835 -817 -1,737 -14,848 -4,441 -355 273.17%
-
NP to SH -1,693 1,835 -1,026 -2,021 -15,118 -4,569 -355 182.52%
-
Tax Rate - 29.45% 1,585.45% - - - 161.95% -
Total Cost 48,704 47,368 48,778 44,311 63,334 44,800 44,689 5.88%
-
Net Worth 175,415 380,107 185,962 176,837 183,440 196,720 141,999 15.08%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 175,415 380,107 185,962 176,837 183,440 196,720 141,999 15.08%
NOSH 649,687 1,310,714 641,250 631,562 632,552 634,583 443,750 28.84%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -5.58% 3.73% -1.70% -4.08% -30.62% -11.00% -0.80% -
ROE -0.97% 0.48% -0.55% -1.14% -8.24% -2.32% -0.25% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.10 3.75 7.48 6.74 7.67 6.36 9.99 -20.31%
EPS -0.26 0.14 -0.16 -0.32 -2.39 -0.72 -0.08 118.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.29 0.29 0.28 0.29 0.31 0.32 -10.68%
Adjusted Per Share Value based on latest NOSH - 631,562
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.96 7.42 7.23 6.42 7.31 6.09 6.69 2.66%
EPS -0.26 0.28 -0.15 -0.30 -2.28 -0.69 -0.05 199.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2646 0.5733 0.2805 0.2667 0.2767 0.2967 0.2142 15.08%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.14 0.09 0.17 0.17 0.21 0.22 0.22 -
P/RPS 1.97 2.40 2.27 2.52 2.74 3.46 2.20 -7.07%
P/EPS -53.72 64.29 -106.25 -53.13 -8.79 -30.56 -275.00 -66.23%
EY -1.86 1.56 -0.94 -1.88 -11.38 -3.27 -0.36 197.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.31 0.59 0.61 0.72 0.71 0.69 -17.14%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 23/11/11 24/08/11 31/05/11 28/02/11 18/11/10 16/08/10 -
Price 0.17 0.13 0.13 0.17 0.19 0.22 0.22 -
P/RPS 2.39 3.46 1.74 2.52 2.48 3.46 2.20 5.66%
P/EPS -65.24 92.86 -81.25 -53.13 -7.95 -30.56 -275.00 -61.57%
EY -1.53 1.08 -1.23 -1.88 -12.58 -3.27 -0.36 161.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.45 0.61 0.66 0.71 0.69 -5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment