[SYMPHNY] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -1.84%
YoY- -2361.92%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 114,027 107,860 167,707 175,753 167,252 161,162 169,574 -6.39%
PBT -36,338 -38,729 621 -20,830 7,302 8,726 15,851 -
Tax -3,260 1,929 -2,404 -551 -6,675 1,911 665 -
NP -39,598 -36,800 -1,783 -21,381 627 10,637 16,516 -
-
NP to SH -39,966 -37,839 -2,514 -22,099 977 10,655 13,972 -
-
Tax Rate - - 387.12% - 91.41% -21.90% -4.20% -
Total Cost 153,625 144,660 169,490 197,134 166,625 150,525 153,058 0.06%
-
Net Worth 106,399 131,774 183,937 176,837 212,107 206,250 211,609 -10.82%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - 3,055 3,129 12,722 -
Div Payout % - - - - 312.72% 29.37% 91.06% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 106,399 131,774 183,937 176,837 212,107 206,250 211,609 -10.82%
NOSH 665,000 627,500 681,250 631,562 623,846 624,999 622,380 1.10%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -34.73% -34.12% -1.06% -12.17% 0.37% 6.60% 9.74% -
ROE -37.56% -28.71% -1.37% -12.50% 0.46% 5.17% 6.60% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 17.15 17.19 24.62 27.83 26.81 25.79 27.25 -7.42%
EPS -6.01 -6.03 -0.37 -3.50 0.16 1.70 2.24 -
DPS 0.00 0.00 0.00 0.00 0.49 0.50 2.04 -
NAPS 0.16 0.21 0.27 0.28 0.34 0.33 0.34 -11.80%
Adjusted Per Share Value based on latest NOSH - 631,562
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 17.20 16.27 25.29 26.51 25.22 24.31 25.58 -6.39%
EPS -6.03 -5.71 -0.38 -3.33 0.15 1.61 2.11 -
DPS 0.00 0.00 0.00 0.00 0.46 0.47 1.92 -
NAPS 0.1605 0.1987 0.2774 0.2667 0.3199 0.3111 0.3191 -10.81%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.19 0.105 0.14 0.17 0.25 0.22 0.28 -
P/RPS 1.11 0.61 0.57 0.61 0.93 0.85 1.03 1.25%
P/EPS -3.16 -1.74 -37.94 -4.86 159.63 12.90 12.47 -
EY -31.63 -57.43 -2.64 -20.58 0.63 7.75 8.02 -
DY 0.00 0.00 0.00 0.00 1.96 2.27 7.30 -
P/NAPS 1.19 0.50 0.52 0.61 0.74 0.67 0.82 6.40%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 19/05/14 31/05/13 17/05/12 31/05/11 19/05/10 21/05/09 21/05/08 -
Price 0.255 0.13 0.12 0.17 0.23 0.26 0.29 -
P/RPS 1.49 0.76 0.49 0.61 0.86 1.01 1.06 5.83%
P/EPS -4.24 -2.16 -32.52 -4.86 146.86 15.25 12.92 -
EY -23.57 -46.39 -3.08 -20.58 0.68 6.56 7.74 -
DY 0.00 0.00 0.00 0.00 2.13 1.92 7.05 -
P/NAPS 1.59 0.62 0.44 0.61 0.68 0.79 0.85 10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment