[LAMBO] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 132.44%
YoY- 117933.34%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 25,874 12,117 4,599 4,937 3,452 4,128 118 3548.21%
PBT 6,853 5,315 4,220 4,724 -9,087 2,846 -157 -
Tax -1,779 -1,286 -1,068 -1,183 -1,828 0 0 -
NP 5,074 4,029 3,152 3,541 -10,915 2,846 -157 -
-
NP to SH 5,074 4,029 3,152 3,541 -10,915 2,846 -157 -
-
Tax Rate 25.96% 24.20% 25.31% 25.04% - 0.00% - -
Total Cost 20,800 8,088 1,447 1,396 14,367 1,282 275 1693.21%
-
Net Worth 92,746 88,506 85,149 53,778 49,394 47,944 6,257 504.41%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 92,746 88,506 85,149 53,778 49,394 47,944 6,257 504.41%
NOSH 831,803 832,608 832,608 442,624 395,471 312,747 224,285 139.78%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 19.61% 33.25% 68.54% 71.72% -316.19% 68.94% -133.05% -
ROE 5.47% 4.55% 3.70% 6.58% -22.10% 5.94% -2.51% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.11 1.46 0.93 1.12 0.87 1.32 0.05 1473.81%
EPS 0.61 0.48 0.64 0.80 -2.76 0.91 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1115 0.1063 0.1719 0.1215 0.1249 0.1533 0.0279 152.04%
Adjusted Per Share Value based on latest NOSH - 442,624
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.68 0.79 0.30 0.32 0.22 0.27 0.01 2954.18%
EPS 0.33 0.26 0.20 0.23 -0.71 0.18 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0602 0.0575 0.0553 0.0349 0.0321 0.0311 0.0041 500.60%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.82 0.315 0.30 0.19 0.18 0.20 0.18 -
P/RPS 26.36 21.64 32.31 17.03 20.62 15.15 342.13 -81.92%
P/EPS 134.43 65.10 47.15 23.75 -6.52 21.98 -257.14 -
EY 0.74 1.54 2.12 4.21 -15.33 4.55 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.35 2.96 1.75 1.56 1.44 1.30 6.45 9.10%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 -
Price 0.835 0.515 0.365 0.28 0.23 0.20 0.215 -
P/RPS 26.84 35.39 39.31 25.10 26.35 15.15 408.66 -83.74%
P/EPS 136.89 106.43 57.36 35.00 -8.33 21.98 -307.14 -
EY 0.73 0.94 1.74 2.86 -12.00 4.55 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.49 4.84 2.12 2.30 1.84 1.30 7.71 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment