[NETX] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -173.48%
YoY- -265.81%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 749 3,329 985 2,559 2,844 4,645 2,916 -59.55%
PBT -2,364 -6,214 -5,103 -195 240 152 25 -
Tax 0 0 0 0 0 -59 0 -
NP -2,364 -6,214 -5,103 -195 240 93 25 -
-
NP to SH -2,368 -6,331 -5,102 -194 264 93 25 -
-
Tax Rate - - - - 0.00% 38.82% 0.00% -
Total Cost 3,113 9,543 6,088 2,754 2,604 4,552 2,891 5.05%
-
Net Worth 14,916 16,758 24,206 31,039 30,171 29,257 39,999 -48.16%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 14,916 16,758 24,206 31,039 30,171 29,257 39,999 -48.16%
NOSH 186,456 186,205 186,204 193,999 188,571 182,857 250,000 -17.74%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -315.62% -186.66% -518.07% -7.62% 8.44% 2.00% 0.86% -
ROE -15.88% -37.78% -21.08% -0.63% 0.88% 0.32% 0.06% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.40 1.79 0.53 1.32 1.51 2.54 1.17 -51.07%
EPS -1.27 -3.40 -2.74 -0.10 0.14 0.05 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.13 0.16 0.16 0.16 0.16 -36.97%
Adjusted Per Share Value based on latest NOSH - 193,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.08 0.35 0.11 0.27 0.30 0.50 0.31 -59.43%
EPS -0.25 -0.67 -0.54 -0.02 0.03 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0179 0.0258 0.0331 0.0322 0.0312 0.0426 -48.12%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.03 0.04 0.06 0.06 0.10 0.11 0.13 -
P/RPS 7.47 2.24 11.34 4.55 6.63 4.33 11.15 -23.41%
P/EPS -2.36 -1.18 -2.19 -60.00 71.43 216.28 1,300.00 -
EY -42.33 -85.00 -45.67 -1.67 1.40 0.46 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.46 0.38 0.63 0.69 0.81 -39.59%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 28/11/08 29/08/08 29/05/08 27/02/08 27/11/07 -
Price 0.05 0.04 0.04 0.06 0.09 0.08 0.12 -
P/RPS 12.45 2.24 7.56 4.55 5.97 3.15 10.29 13.53%
P/EPS -3.94 -1.18 -1.46 -60.00 64.29 157.30 1,200.00 -
EY -25.40 -85.00 -68.50 -1.67 1.56 0.64 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.44 0.31 0.38 0.56 0.50 0.75 -10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment