[PARLO] QoQ Quarter Result on 30-Nov-2006 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
26-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- -616.56%
YoY- -749.26%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 633 744 731 562 533 514 573 6.84%
PBT -960 -403 -358 -2,293 -320 -343 -363 90.90%
Tax 0 0 0 0 0 0 0 -
NP -960 -403 -358 -2,293 -320 -343 -363 90.90%
-
NP to SH -960 -403 -358 -2,293 -320 -343 -363 90.90%
-
Tax Rate - - - - - - - -
Total Cost 1,593 1,147 1,089 2,855 853 857 936 42.40%
-
Net Worth 9,000 10,074 9,944 10,013 12,999 13,114 13,108 -22.11%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 9,000 10,074 9,944 10,013 12,999 13,114 13,108 -22.11%
NOSH 100,000 100,749 99,444 100,131 100,000 100,882 100,833 -0.55%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin -151.66% -54.17% -48.97% -408.01% -60.04% -66.73% -63.35% -
ROE -10.67% -4.00% -3.60% -22.90% -2.46% -2.62% -2.77% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 0.63 0.74 0.74 0.56 0.53 0.51 0.57 6.88%
EPS -0.96 -0.40 -0.36 -2.29 -0.32 -0.34 -0.36 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.13 0.13 0.13 -21.68%
Adjusted Per Share Value based on latest NOSH - 100,131
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 0.11 0.12 0.12 0.09 0.09 0.09 0.10 6.54%
EPS -0.16 -0.07 -0.06 -0.38 -0.05 -0.06 -0.06 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0167 0.0165 0.0166 0.0216 0.0218 0.0218 -22.00%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.09 0.11 0.13 0.12 0.12 0.14 0.10 -
P/RPS 14.22 14.90 17.69 21.38 22.51 27.48 17.60 -13.21%
P/EPS -9.38 -27.50 -36.11 -5.24 -37.50 -41.18 -27.78 -51.41%
EY -10.67 -3.64 -2.77 -19.08 -2.67 -2.43 -3.60 105.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 1.30 1.20 0.92 1.08 0.77 18.97%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 29/10/07 15/06/07 25/04/07 26/01/07 27/10/06 28/07/06 25/04/06 -
Price 0.10 0.11 0.12 0.12 0.11 0.14 0.17 -
P/RPS 15.80 14.90 16.32 21.38 20.64 27.48 29.92 -34.59%
P/EPS -10.42 -27.50 -33.33 -5.24 -34.38 -41.18 -47.22 -63.38%
EY -9.60 -3.64 -3.00 -19.08 -2.91 -2.43 -2.12 172.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.10 1.20 1.20 0.85 1.08 1.31 -10.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment