[IFCAMSC] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 73.51%
YoY- 34.0%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 20,501 15,311 22,563 24,656 21,078 17,802 33,020 -27.24%
PBT 4,330 -2,579 4,586 2,941 1,091 813 10,374 -44.17%
Tax -489 -289 -1,024 -717 -436 -523 -899 -33.39%
NP 3,841 -2,868 3,562 2,224 655 290 9,475 -45.25%
-
NP to SH 3,675 -2,607 3,577 1,801 1,038 273 9,018 -45.06%
-
Tax Rate 11.29% - 22.33% 24.38% 39.96% 64.33% 8.67% -
Total Cost 16,660 18,179 19,001 22,432 20,423 17,512 23,545 -20.61%
-
Net Worth 121,658 115,575 121,394 115,332 121,658 121,413 85,073 26.95%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 6,069 - - - 6,076 -
Div Payout % - - 169.69% - - - 67.38% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 121,658 115,575 121,394 115,332 121,658 121,413 85,073 26.95%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 18.74% -18.73% 15.79% 9.02% 3.11% 1.63% 28.69% -
ROE 3.02% -2.26% 2.95% 1.56% 0.85% 0.22% 10.60% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.37 2.52 3.72 4.06 3.47 2.93 5.43 -27.26%
EPS 0.60 -0.43 0.59 0.30 0.17 0.05 1.48 -45.25%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.20 0.19 0.20 0.19 0.20 0.20 0.14 26.87%
Adjusted Per Share Value based on latest NOSH - 608,290
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.35 2.51 3.69 4.03 3.45 2.91 5.40 -27.28%
EPS 0.60 -0.43 0.59 0.29 0.17 0.04 1.48 -45.25%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.99 -
NAPS 0.1991 0.1891 0.1986 0.1887 0.1991 0.1987 0.1392 26.97%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.30 0.24 0.49 0.275 0.375 0.445 0.20 -
P/RPS 8.90 9.53 13.18 6.77 10.82 15.18 3.68 80.27%
P/EPS 49.66 -56.00 83.15 92.69 219.76 989.55 13.48 138.72%
EY 2.01 -1.79 1.20 1.08 0.46 0.10 7.42 -58.16%
DY 0.00 0.00 2.04 0.00 0.00 0.00 5.00 -
P/NAPS 1.50 1.26 2.45 1.45 1.88 2.23 1.43 3.24%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 26/06/20 27/02/20 18/11/19 16/08/19 29/05/19 27/02/19 -
Price 0.47 0.32 0.385 0.535 0.31 0.40 0.255 -
P/RPS 13.95 12.71 10.36 13.17 8.95 13.64 4.69 106.96%
P/EPS 77.80 -74.67 65.33 180.32 181.67 889.48 17.18 173.97%
EY 1.29 -1.34 1.53 0.55 0.55 0.11 5.82 -63.40%
DY 0.00 0.00 2.60 0.00 0.00 0.00 3.92 -
P/NAPS 2.35 1.68 1.93 2.82 1.55 2.00 1.82 18.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment