[IFCAMSC] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -96.97%
YoY- -12.78%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 22,563 24,656 21,078 17,802 33,020 22,196 19,500 10.18%
PBT 4,586 2,941 1,091 813 10,374 2,200 2,046 71.02%
Tax -1,024 -717 -436 -523 -899 -797 -752 22.78%
NP 3,562 2,224 655 290 9,475 1,403 1,294 96.05%
-
NP to SH 3,577 1,801 1,038 273 9,018 1,344 1,401 86.48%
-
Tax Rate 22.33% 24.38% 39.96% 64.33% 8.67% 36.23% 36.75% -
Total Cost 19,001 22,432 20,423 17,512 23,545 20,793 18,206 2.88%
-
Net Worth 121,394 115,332 121,658 121,413 85,073 79,062 79,062 32.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 6,069 - - - 6,076 - - -
Div Payout % 169.69% - - - 67.38% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 121,394 115,332 121,658 121,413 85,073 79,062 79,062 32.98%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 15.79% 9.02% 3.11% 1.63% 28.69% 6.32% 6.64% -
ROE 2.95% 1.56% 0.85% 0.22% 10.60% 1.70% 1.77% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.72 4.06 3.47 2.93 5.43 3.65 3.21 10.29%
EPS 0.59 0.30 0.17 0.05 1.48 0.22 0.23 87.07%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.20 0.19 0.20 0.20 0.14 0.13 0.13 33.16%
Adjusted Per Share Value based on latest NOSH - 608,290
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.69 4.03 3.45 2.91 5.40 3.63 3.19 10.16%
EPS 0.59 0.29 0.17 0.04 1.48 0.22 0.23 87.07%
DPS 0.99 0.00 0.00 0.00 0.99 0.00 0.00 -
NAPS 0.1986 0.1887 0.1991 0.1987 0.1392 0.1294 0.1294 32.95%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.49 0.275 0.375 0.445 0.20 0.265 0.27 -
P/RPS 13.18 6.77 10.82 15.18 3.68 7.26 8.42 34.70%
P/EPS 83.15 92.69 219.76 989.55 13.48 119.92 117.21 -20.40%
EY 1.20 1.08 0.46 0.10 7.42 0.83 0.85 25.76%
DY 2.04 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 2.45 1.45 1.88 2.23 1.43 2.04 2.08 11.49%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 18/11/19 16/08/19 29/05/19 27/02/19 16/11/18 16/08/18 -
Price 0.385 0.535 0.31 0.40 0.255 0.22 0.305 -
P/RPS 10.36 13.17 8.95 13.64 4.69 6.03 9.51 5.85%
P/EPS 65.33 180.32 181.67 889.48 17.18 99.55 132.40 -37.47%
EY 1.53 0.55 0.55 0.11 5.82 1.00 0.76 59.23%
DY 2.60 0.00 0.00 0.00 3.92 0.00 0.00 -
P/NAPS 1.93 2.82 1.55 2.00 1.82 1.69 2.35 -12.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment