[JAG] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[JAG] JAG BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -401.82%
YoY- -230.54%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 51,094 52,746 55,849 46,002 50,060 45,538 60,087 -10.25%
PBT 1,792 4,284 -1,025 245 1,946 1,536 1,989 -6.72%
Tax 0 -1,270 -300 194 -800 -500 -974 -
NP 1,792 3,014 -1,325 439 1,146 1,036 1,015 46.12%
-
NP to SH 1,792 3,014 -1,325 439 1,146 1,036 1,015 46.12%
-
Tax Rate 0.00% 29.65% - -79.18% 41.11% 32.55% 48.97% -
Total Cost 49,302 49,732 57,174 45,563 48,914 44,502 59,072 -11.36%
-
Net Worth 214,435 21,267,454 20,969,573 214,952 214,297 213,543 216,501 -0.63%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 214,435 21,267,454 20,969,573 214,952 214,297 213,543 216,501 -0.63%
NOSH 752,138 634,109 634,109 634,109 634,109 634,109 634,109 12.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.51% 5.71% -2.37% 0.95% 2.29% 2.28% 1.69% -
ROE 0.84% 0.01% -0.01% 0.20% 0.53% 0.49% 0.47% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.90 8.58 9.07 7.34 7.99 7.25 10.19 -22.90%
EPS 0.24 0.49 -0.22 0.07 0.18 0.16 0.17 25.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2897 34.59 34.07 0.3429 0.3419 0.34 0.3672 -14.63%
Adjusted Per Share Value based on latest NOSH - 634,109
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.79 7.01 7.43 6.12 6.66 6.05 7.99 -10.29%
EPS 0.24 0.40 -0.18 0.06 0.15 0.14 0.13 50.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2851 28.276 27.88 0.2858 0.2849 0.2839 0.2878 -0.62%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.27 0.31 0.30 0.31 0.33 0.415 0.355 -
P/RPS 3.91 3.61 3.31 4.22 4.13 5.72 3.48 8.08%
P/EPS 111.53 63.24 -139.36 442.66 180.49 251.59 206.21 -33.64%
EY 0.90 1.58 -0.72 0.23 0.55 0.40 0.48 52.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.01 0.01 0.90 0.97 1.22 0.97 -2.77%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 28/02/24 27/11/23 24/08/23 30/05/23 27/02/23 -
Price 0.25 0.375 0.305 0.31 0.32 0.335 0.375 -
P/RPS 3.62 4.37 3.36 4.22 4.01 4.62 3.68 -1.09%
P/EPS 103.26 76.50 -141.68 442.66 175.02 203.09 217.83 -39.23%
EY 0.97 1.31 -0.71 0.23 0.57 0.49 0.46 64.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.01 0.01 0.90 0.94 0.99 1.02 -10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment