[JAG] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[JAG] JAG BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -401.82%
YoY- -230.54%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 60,180 51,094 52,746 55,849 46,002 50,060 45,538 20.36%
PBT 1,568 1,792 4,284 -1,025 245 1,946 1,536 1.38%
Tax -2 0 -1,270 -300 194 -800 -500 -97.45%
NP 1,566 1,792 3,014 -1,325 439 1,146 1,036 31.61%
-
NP to SH 1,566 1,792 3,014 -1,325 439 1,146 1,036 31.61%
-
Tax Rate 0.13% 0.00% 29.65% - -79.18% 41.11% 32.55% -
Total Cost 58,614 49,302 49,732 57,174 45,563 48,914 44,502 20.09%
-
Net Worth 217,897 214,435 21,267,454 20,969,573 214,952 214,297 213,543 1.35%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 217,897 214,435 21,267,454 20,969,573 214,952 214,297 213,543 1.35%
NOSH 745,714 752,138 634,109 634,109 634,109 634,109 634,109 11.38%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.60% 3.51% 5.71% -2.37% 0.95% 2.29% 2.28% -
ROE 0.72% 0.84% 0.01% -0.01% 0.20% 0.53% 0.49% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.07 6.90 8.58 9.07 7.34 7.99 7.25 7.38%
EPS 0.21 0.24 0.49 -0.22 0.07 0.18 0.16 19.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2922 0.2897 34.59 34.07 0.3429 0.3419 0.34 -9.58%
Adjusted Per Share Value based on latest NOSH - 634,109
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.99 6.79 7.01 7.42 6.11 6.65 6.05 20.31%
EPS 0.21 0.24 0.40 -0.18 0.06 0.15 0.14 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2894 0.2848 28.2467 27.851 0.2855 0.2846 0.2836 1.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.285 0.27 0.31 0.30 0.31 0.33 0.415 -
P/RPS 3.53 3.91 3.61 3.31 4.22 4.13 5.72 -27.45%
P/EPS 135.71 111.53 63.24 -139.36 442.66 180.49 251.59 -33.66%
EY 0.74 0.90 1.58 -0.72 0.23 0.55 0.40 50.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.93 0.01 0.01 0.90 0.97 1.22 -13.55%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 29/08/24 29/05/24 28/02/24 27/11/23 24/08/23 30/05/23 -
Price 0.31 0.25 0.375 0.305 0.31 0.32 0.335 -
P/RPS 3.84 3.62 4.37 3.36 4.22 4.01 4.62 -11.56%
P/EPS 147.62 103.26 76.50 -141.68 442.66 175.02 203.09 -19.11%
EY 0.68 0.97 1.31 -0.71 0.23 0.57 0.49 24.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.86 0.01 0.01 0.90 0.94 0.99 4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment