[DIGISTA] QoQ Quarter Result on 30-Jun-2017 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -54263.64%
YoY- -186.28%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 13,217 15,292 20,340 12,451 15,070 15,567 34,970 -47.75%
PBT -1,073 1,321 5,190 -5,307 2,096 4,325 312 -
Tax -9 -89 -2,774 -167 -216 -6 -1,244 -96.27%
NP -1,082 1,232 2,416 -5,474 1,880 4,319 -932 10.47%
-
NP to SH -571 687 2,894 -5,980 -11 1,501 -694 -12.20%
-
Tax Rate - 6.74% 53.45% - 10.31% 0.14% 398.72% -
Total Cost 14,299 14,060 17,924 17,925 13,190 11,248 35,902 -45.89%
-
Net Worth 99,930 100,435 95,915 93,206 94,409 87,458 94,269 3.96%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 99,930 100,435 95,915 93,206 94,409 87,458 94,269 3.96%
NOSH 658,339 658,339 590,612 599,160 599,160 500,333 550,000 12.74%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -8.19% 8.06% 11.88% -43.96% 12.48% 27.74% -2.67% -
ROE -0.57% 0.68% 3.02% -6.42% -0.01% 1.72% -0.74% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.09 2.42 3.44 2.10 2.68 3.11 6.36 -52.41%
EPS -0.09 0.11 0.49 -1.01 0.00 0.30 -0.14 -25.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1582 0.159 0.1624 0.1575 0.1676 0.1748 0.1714 -5.20%
Adjusted Per Share Value based on latest NOSH - 599,160
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.77 3.20 4.26 2.61 3.16 3.26 7.32 -47.71%
EPS -0.12 0.14 0.61 -1.25 0.00 0.31 -0.15 -13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2092 0.2103 0.2008 0.1951 0.1977 0.1831 0.1974 3.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.105 0.125 0.145 0.165 0.205 0.165 0.16 -
P/RPS 5.02 5.16 4.21 7.84 7.66 5.30 2.52 58.38%
P/EPS -116.16 114.93 29.59 -16.33 -10,497.89 55.00 -126.80 -5.68%
EY -0.86 0.87 3.38 -6.12 -0.01 1.82 -0.79 5.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.89 1.05 1.22 0.94 0.93 -20.45%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 23/02/18 28/11/17 28/08/17 22/05/17 22/02/17 28/11/16 -
Price 0.09 0.115 0.13 0.165 0.20 0.185 0.185 -
P/RPS 4.30 4.75 3.77 7.84 7.48 5.95 2.91 29.76%
P/EPS -99.56 105.74 26.53 -16.33 -10,241.85 61.67 -146.61 -22.75%
EY -1.00 0.95 3.77 -6.12 -0.01 1.62 -0.68 29.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.80 1.05 1.19 1.06 1.08 -34.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment