[DIGISTA] QoQ Quarter Result on 31-Dec-2016 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 316.28%
YoY- -33.44%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 20,340 12,451 15,070 15,567 34,970 51,137 41,669 -37.97%
PBT 5,190 -5,307 2,096 4,325 312 5,906 1,427 136.31%
Tax -2,774 -167 -216 -6 -1,244 -938 -302 338.00%
NP 2,416 -5,474 1,880 4,319 -932 4,968 1,125 66.37%
-
NP to SH 2,894 -5,980 -11 1,501 -694 6,931 4,520 -25.69%
-
Tax Rate 53.45% - 10.31% 0.14% 398.72% 15.88% 21.16% -
Total Cost 17,924 17,925 13,190 11,248 35,902 46,169 40,544 -41.93%
-
Net Worth 95,915 93,206 94,409 87,458 94,269 86,537 73,380 19.52%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 95,915 93,206 94,409 87,458 94,269 86,537 73,380 19.52%
NOSH 590,612 599,160 599,160 500,333 550,000 502,246 461,224 17.90%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.88% -43.96% 12.48% 27.74% -2.67% 9.72% 2.70% -
ROE 3.02% -6.42% -0.01% 1.72% -0.74% 8.01% 6.16% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.44 2.10 2.68 3.11 6.36 10.18 9.03 -47.41%
EPS 0.49 -1.01 0.00 0.30 -0.14 1.38 0.98 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.1575 0.1676 0.1748 0.1714 0.1723 0.1591 1.37%
Adjusted Per Share Value based on latest NOSH - 500,333
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.26 2.61 3.16 3.26 7.32 10.71 8.72 -37.94%
EPS 0.61 -1.25 0.00 0.31 -0.15 1.45 0.95 -25.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2008 0.1951 0.1977 0.1831 0.1974 0.1812 0.1536 19.53%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.145 0.165 0.205 0.165 0.16 0.16 0.17 -
P/RPS 4.21 7.84 7.66 5.30 2.52 1.57 1.88 71.08%
P/EPS 29.59 -16.33 -10,497.89 55.00 -126.80 11.59 17.35 42.69%
EY 3.38 -6.12 -0.01 1.82 -0.79 8.63 5.76 -29.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.05 1.22 0.94 0.93 0.93 1.07 -11.54%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 22/05/17 22/02/17 28/11/16 25/08/16 27/05/16 -
Price 0.13 0.165 0.20 0.185 0.185 0.155 0.18 -
P/RPS 3.77 7.84 7.48 5.95 2.91 1.52 1.99 53.04%
P/EPS 26.53 -16.33 -10,241.85 61.67 -146.61 11.23 18.37 27.73%
EY 3.77 -6.12 -0.01 1.62 -0.68 8.90 5.44 -21.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 1.19 1.06 1.08 0.90 1.13 -20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment