[DIGISTA] QoQ Quarter Result on 30-Sep-2007 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -1897.83%
YoY- -96.2%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 11,506 6,195 15,884 17,419 5,610 5,183 10,048 9.46%
PBT 238 139 82 -1,729 80 71 -592 -
Tax -33 -14 -21 75 12 125 -17 55.67%
NP 205 125 61 -1,654 92 196 -609 -
-
NP to SH 205 125 61 -1,654 92 196 -609 -
-
Tax Rate 13.87% 10.07% 25.61% - -15.00% -176.06% - -
Total Cost 11,301 6,070 15,823 19,073 5,518 4,987 10,657 3.99%
-
Net Worth 27,097 25,696 29,117 26,484 28,244 27,404 26,742 0.88%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 27,097 25,696 29,117 26,484 28,244 27,404 26,742 0.88%
NOSH 186,363 178,571 203,333 184,431 183,999 178,181 179,117 2.68%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.78% 2.02% 0.38% -9.50% 1.64% 3.78% -6.06% -
ROE 0.76% 0.49% 0.21% -6.25% 0.33% 0.72% -2.28% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.17 3.47 7.81 9.44 3.05 2.91 5.61 6.55%
EPS 0.11 0.07 0.03 -0.89 0.05 0.11 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1439 0.1432 0.1436 0.1535 0.1538 0.1493 -1.75%
Adjusted Per Share Value based on latest NOSH - 184,431
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.41 1.30 3.33 3.65 1.17 1.09 2.10 9.62%
EPS 0.04 0.03 0.01 -0.35 0.02 0.04 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0538 0.061 0.0554 0.0591 0.0574 0.056 0.83%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.12 0.14 0.15 0.16 0.16 0.14 -
P/RPS 1.62 3.46 1.79 1.59 5.25 5.50 2.50 -25.13%
P/EPS 90.91 171.43 466.67 -16.73 320.00 145.45 -41.18 -
EY 1.10 0.58 0.21 -5.98 0.31 0.69 -2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.98 1.04 1.04 1.04 0.94 -18.64%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 21/02/08 30/11/07 28/08/07 23/05/07 27/02/07 -
Price 0.09 0.12 0.14 0.17 0.16 0.14 0.16 -
P/RPS 1.46 3.46 1.79 1.80 5.25 4.81 2.85 -36.00%
P/EPS 81.82 171.43 466.67 -18.96 320.00 127.27 -47.06 -
EY 1.22 0.58 0.21 -5.28 0.31 0.79 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 0.98 1.18 1.04 0.91 1.07 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment