[DIGISTA] YoY Annualized Quarter Result on 30-Sep-2007 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -361.45%
YoY- -149.37%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 73,288 44,704 52,003 38,260 28,391 31,416 51,197 6.15%
PBT 7,242 1,189 674 -2,170 -533 4,219 7,895 -1.42%
Tax -2,948 -557 -78 195 -264 -1,494 -2,396 3.51%
NP 4,294 632 596 -1,975 -797 2,725 5,499 -4.03%
-
NP to SH 4,294 632 596 -1,975 -792 2,725 5,499 -4.03%
-
Tax Rate 40.71% 46.85% 11.57% - - 35.41% 30.35% -
Total Cost 68,994 44,072 51,407 40,235 29,188 28,691 45,698 7.10%
-
Net Worth 28,909 27,075 26,708 26,044 26,676 26,547 25,171 2.33%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - 3,343 3,273 -
Div Payout % - - - - - 122.70% 59.52% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 28,909 27,075 26,708 26,044 26,676 26,547 25,171 2.33%
NOSH 181,938 180,263 182,058 181,495 173,333 167,177 81,830 14.23%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.86% 1.41% 1.15% -5.16% -2.81% 8.67% 10.74% -
ROE 14.85% 2.33% 2.23% -7.58% -2.97% 10.26% 21.85% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 40.28 24.80 28.56 21.08 16.38 18.79 62.56 -7.07%
EPS 2.36 0.36 0.33 -1.09 -0.42 1.63 6.72 -15.99%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 4.00 -
NAPS 0.1589 0.1502 0.1467 0.1435 0.1539 0.1588 0.3076 -10.41%
Adjusted Per Share Value based on latest NOSH - 184,431
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.34 9.36 10.89 8.01 5.94 6.58 10.72 6.15%
EPS 0.90 0.13 0.12 -0.41 -0.17 0.57 1.15 -4.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.70 0.69 -
NAPS 0.0605 0.0567 0.0559 0.0545 0.0558 0.0556 0.0527 2.32%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.14 0.07 0.09 0.15 0.13 0.20 0.54 -
P/RPS 0.35 0.28 0.32 0.71 0.79 1.06 0.86 -13.90%
P/EPS 5.93 19.97 27.49 -13.78 -28.45 12.27 8.04 -4.94%
EY 16.86 5.01 3.64 -7.25 -3.51 8.15 12.44 5.19%
DY 0.00 0.00 0.00 0.00 0.00 10.00 7.41 -
P/NAPS 0.88 0.47 0.61 1.05 0.84 1.26 1.76 -10.90%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 26/11/09 25/11/08 30/11/07 23/11/06 23/11/05 23/11/04 -
Price 0.14 0.10 0.06 0.17 0.15 0.18 0.77 -
P/RPS 0.35 0.40 0.21 0.81 0.92 0.96 1.23 -18.89%
P/EPS 5.93 28.52 18.33 -15.62 -32.83 11.04 11.46 -10.39%
EY 16.86 3.51 5.46 -6.40 -3.05 9.06 8.73 11.58%
DY 0.00 0.00 0.00 0.00 0.00 11.11 5.19 -
P/NAPS 0.88 0.67 0.41 1.18 0.97 1.13 2.50 -15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment