[DIGISTA] QoQ Quarter Result on 30-Sep-2010 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- 92.21%
YoY- 1247.85%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 24,855 23,569 27,567 24,205 35,980 12,311 17,463 26.61%
PBT 7,648 6,118 6,179 4,577 1,301 653 712 388.95%
Tax -1,646 -1,549 -1,731 -2,380 -158 -196 -214 291.11%
NP 6,002 4,569 4,448 2,197 1,143 457 498 428.06%
-
NP to SH 6,002 4,569 4,448 2,197 1,143 457 498 428.06%
-
Tax Rate 21.52% 25.32% 28.01% 52.00% 12.14% 30.02% 30.06% -
Total Cost 18,853 19,000 23,119 22,008 34,837 11,854 16,965 7.30%
-
Net Worth 46,765 39,736 34,144 29,637 27,137 27,349 27,212 43.61%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 46,765 39,736 34,144 29,637 27,137 27,349 27,212 43.61%
NOSH 208,402 197,792 186,890 186,513 184,354 175,769 177,857 11.17%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 24.15% 19.39% 16.14% 9.08% 3.18% 3.71% 2.85% -
ROE 12.83% 11.50% 13.03% 7.41% 4.21% 1.67% 1.83% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.93 11.92 14.75 12.98 19.52 7.00 9.82 13.89%
EPS 2.88 2.31 2.38 1.18 0.62 0.26 0.28 374.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2244 0.2009 0.1827 0.1589 0.1472 0.1556 0.153 29.17%
Adjusted Per Share Value based on latest NOSH - 186,513
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.20 4.93 5.77 5.07 7.53 2.58 3.66 26.46%
EPS 1.26 0.96 0.93 0.46 0.24 0.10 0.10 443.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0979 0.0832 0.0715 0.062 0.0568 0.0573 0.057 43.56%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.50 0.31 0.14 0.14 0.12 0.15 0.11 -
P/RPS 4.19 2.60 0.95 1.08 0.61 2.14 1.12 141.57%
P/EPS 17.36 13.42 5.88 11.89 19.35 57.69 39.29 -42.07%
EY 5.76 7.45 17.00 8.41 5.17 1.73 2.55 72.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.54 0.77 0.88 0.82 0.96 0.72 112.91%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 16/05/11 25/02/11 29/11/10 29/11/10 17/05/10 24/02/10 -
Price 0.44 0.45 0.22 0.14 0.14 0.13 0.14 -
P/RPS 3.69 3.78 1.49 1.08 0.72 1.86 1.43 88.45%
P/EPS 15.28 19.48 9.24 11.89 22.58 50.00 50.00 -54.72%
EY 6.55 5.13 10.82 8.41 4.43 2.00 2.00 121.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.24 1.20 0.88 0.95 0.84 0.92 65.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment