[DIGISTA] YoY Quarter Result on 31-Mar-2010 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -8.23%
YoY- 311.71%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 18,268 17,777 23,569 12,311 7,890 6,195 5,183 23.33%
PBT 2,209 2,884 6,118 653 199 139 71 77.25%
Tax -229 -813 -1,549 -196 -88 -14 125 -
NP 1,980 2,071 4,569 457 111 125 196 46.97%
-
NP to SH 1,951 2,071 4,569 457 111 125 196 46.61%
-
Tax Rate 10.37% 28.19% 25.32% 30.02% 44.22% 10.07% -176.06% -
Total Cost 16,288 15,706 19,000 11,854 7,779 6,070 4,987 21.78%
-
Net Worth 62,580 63,255 39,736 27,349 27,417 25,696 27,404 14.74%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 62,580 63,255 39,736 27,349 27,417 25,696 27,404 14.74%
NOSH 246,962 225,108 197,792 175,769 185,000 178,571 178,181 5.58%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.84% 11.65% 19.39% 3.71% 1.41% 2.02% 3.78% -
ROE 3.12% 3.27% 11.50% 1.67% 0.40% 0.49% 0.72% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 7.40 7.90 11.92 7.00 4.26 3.47 2.91 16.81%
EPS 0.79 0.92 2.31 0.26 0.06 0.07 0.11 38.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2534 0.281 0.2009 0.1556 0.1482 0.1439 0.1538 8.66%
Adjusted Per Share Value based on latest NOSH - 175,769
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.82 3.72 4.93 2.58 1.65 1.30 1.09 23.22%
EPS 0.41 0.43 0.96 0.10 0.02 0.03 0.04 47.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.1324 0.0832 0.0573 0.0574 0.0538 0.0574 14.72%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.245 0.50 0.31 0.15 0.05 0.12 0.16 -
P/RPS 3.31 6.33 2.60 2.14 1.17 3.46 5.50 -8.10%
P/EPS 31.01 54.35 13.42 57.69 83.33 171.43 145.45 -22.69%
EY 3.22 1.84 7.45 1.73 1.20 0.58 0.69 29.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.78 1.54 0.96 0.34 0.83 1.04 -1.15%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 28/05/12 16/05/11 17/05/10 27/05/09 27/05/08 23/05/07 -
Price 0.305 0.47 0.45 0.13 0.07 0.12 0.14 -
P/RPS 4.12 5.95 3.78 1.86 1.64 3.46 4.81 -2.54%
P/EPS 38.61 51.09 19.48 50.00 116.67 171.43 127.27 -18.01%
EY 2.59 1.96 5.13 2.00 0.86 0.58 0.79 21.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.67 2.24 0.84 0.47 0.83 0.91 4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment