[DIGISTA] QoQ Quarter Result on 31-Mar-2023 [#2]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 86.87%
YoY- 98.3%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 11,358 11,385 10,726 11,434 14,068 16,429 6,354 47.13%
PBT 123 -111 105 144 135 5 -820 -
Tax -29 -2,131 -30 -28 -29 -2,588 0 -
NP 94 -2,242 75 116 106 -2,583 -820 -
-
NP to SH -224 -1,951 -252 -26 -198 -2,013 -1,196 -67.16%
-
Tax Rate 23.58% - 28.57% 19.44% 21.48% 51,760.00% - -
Total Cost 11,264 13,627 10,651 11,318 13,962 19,012 7,174 34.97%
-
Net Worth 701 639 621 592 629 1,382 1,305 -33.84%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 701 639 621 592 629 1,382 1,305 -33.84%
NOSH 467,429 467,429 453,790 453,790 349,636 349,636 349,636 21.29%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.83% -19.69% 0.70% 1.01% 0.75% -15.72% -12.91% -
ROE -31.95% -305.08% -40.53% -4.39% -31.46% -145.60% -91.63% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.43 2.67 2.59 2.90 4.02 2.02 0.88 96.46%
EPS -0.05 -0.46 -0.06 -0.01 -0.06 -0.25 -0.16 -53.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0015 0.0015 0.0015 0.0018 0.0017 0.0018 -11.41%
Adjusted Per Share Value based on latest NOSH - 453,790
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.38 2.38 2.25 2.39 2.95 3.44 1.33 47.23%
EPS -0.05 -0.41 -0.05 -0.01 -0.04 -0.42 -0.25 -65.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0013 0.0013 0.0012 0.0013 0.0029 0.0027 -32.34%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.06 0.065 0.075 0.085 0.07 0.095 0.10 -
P/RPS 2.47 2.43 2.90 2.94 1.74 4.70 11.41 -63.84%
P/EPS -125.20 -14.20 -123.36 -1,290.84 -123.61 -38.38 -60.63 61.94%
EY -0.80 -7.04 -0.81 -0.08 -0.81 -2.61 -1.65 -38.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.00 43.33 50.00 56.67 38.89 55.88 55.56 -19.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 27/11/23 23/08/23 30/05/23 22/02/23 29/11/22 24/08/22 -
Price 0.07 0.06 0.065 0.08 0.09 0.085 0.095 -
P/RPS 2.88 2.25 2.51 2.76 2.24 4.21 10.84 -58.57%
P/EPS -146.07 -13.11 -106.91 -1,214.91 -158.93 -34.34 -57.60 85.64%
EY -0.68 -7.63 -0.94 -0.08 -0.63 -2.91 -1.74 -46.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 46.67 40.00 43.33 53.33 50.00 50.00 52.78 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment