[DIGISTA] YoY Quarter Result on 30-Sep-2022 [#4]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -68.31%
YoY- -218.76%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 11,385 16,429 7,633 10,625 18,323 14,506 20,340 -9.21%
PBT -111 5 -1,335 -1,157 1,510 -10,203 5,190 -
Tax -2,131 -2,588 -354 -2,319 -3,168 -3,900 -2,774 -4.29%
NP -2,242 -2,583 -1,689 -3,476 -1,658 -14,103 2,416 -
-
NP to SH -1,951 -2,013 1,695 -1,868 -921 -17,783 2,894 -
-
Tax Rate - 51,760.00% - - 209.80% - 53.45% -
Total Cost 13,627 19,012 9,322 14,101 19,981 28,609 17,924 -4.46%
-
Net Worth 639 1,382 62,935 55,197 59,250 7,834,235 95,915 -56.60%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 639 1,382 62,935 55,197 59,250 7,834,235 95,915 -56.60%
NOSH 467,429 349,636 1,048,916 788,532 658,339 658,339 590,612 -3.82%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -19.69% -15.72% -22.13% -32.72% -9.05% -97.22% 11.88% -
ROE -305.08% -145.60% 2.69% -3.38% -1.55% -0.23% 3.02% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.67 2.02 0.73 1.35 2.78 2.20 3.44 -4.13%
EPS -0.46 -0.25 0.16 -0.24 -0.14 -2.70 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0017 0.06 0.07 0.09 11.90 0.1624 -54.17%
Adjusted Per Share Value based on latest NOSH - 349,636
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.38 3.44 1.60 2.22 3.84 3.04 4.26 -9.24%
EPS -0.41 -0.42 0.35 -0.39 -0.19 -3.72 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0029 0.1318 0.1156 0.124 16.4019 0.2008 -56.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.065 0.095 0.065 0.065 0.04 0.08 0.145 -
P/RPS 2.43 4.70 8.93 4.82 1.44 3.63 4.21 -8.74%
P/EPS -14.20 -38.38 40.22 -27.44 -28.59 -2.96 29.59 -
EY -7.04 -2.61 2.49 -3.64 -3.50 -33.76 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.33 55.88 1.08 0.93 0.44 0.01 0.89 91.03%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 23/11/21 30/11/20 29/11/19 30/11/18 28/11/17 -
Price 0.06 0.085 0.055 0.085 0.04 0.055 0.13 -
P/RPS 2.25 4.21 7.56 6.31 1.44 2.50 3.77 -8.23%
P/EPS -13.11 -34.34 34.04 -35.88 -28.59 -2.04 26.53 -
EY -7.63 -2.91 2.94 -2.79 -3.50 -49.11 3.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.00 50.00 0.92 1.21 0.44 0.00 0.80 91.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment