[ARTRONIQ] QoQ Quarter Result on 30-Jun-2022

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 158.92%
YoY- 259.51%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 10,085 19,451 27,449 33,593 62,728 78,706 85,913 -76.05%
PBT 3,123 1,966 1,094 531 -109 608 698 171.77%
Tax -2,260 -1,192 -777 -311 -257 -401 -469 185.56%
NP 863 774 317 220 -366 207 229 142.36%
-
NP to SH 835 1,037 320 327 -555 -293 310 93.70%
-
Tax Rate 72.37% 60.63% 71.02% 58.57% - 65.95% 67.19% -
Total Cost 9,222 18,677 27,132 33,373 63,094 78,499 85,684 -77.40%
-
Net Worth 54,628 47,832 46,752 46,434 44,905 33,660 33,949 37.35%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 635 - - - - - -
Div Payout % - 61.30% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 54,628 47,832 46,752 46,434 44,905 33,660 33,949 37.35%
NOSH 328,297 317,825 317,825 317,825 317,825 288,932 288,932 8.89%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.56% 3.98% 1.15% 0.65% -0.58% 0.26% 0.27% -
ROE 1.53% 2.17% 0.68% 0.70% -1.24% -0.87% 0.91% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.07 6.12 8.64 10.57 20.27 27.24 29.73 -78.01%
EPS 0.26 0.32 0.10 0.10 -0.18 -0.10 0.05 200.44%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1664 0.1505 0.1471 0.1461 0.1451 0.1165 0.1175 26.13%
Adjusted Per Share Value based on latest NOSH - 317,825
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.47 4.77 6.73 8.23 15.38 19.29 21.06 -76.07%
EPS 0.20 0.25 0.08 0.08 -0.14 -0.07 0.08 84.30%
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1339 0.1172 0.1146 0.1138 0.1101 0.0825 0.0832 37.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.735 0.71 0.505 0.48 0.70 0.615 0.295 -
P/RPS 23.93 11.60 5.85 4.54 3.45 2.26 0.99 737.62%
P/EPS 288.98 217.60 501.57 466.53 -390.33 -606.46 274.95 3.37%
EY 0.35 0.46 0.20 0.21 -0.26 -0.16 0.36 -1.86%
DY 0.00 0.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 4.72 3.43 3.29 4.82 5.28 2.51 45.87%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 21/11/22 19/08/22 30/05/22 25/02/22 22/11/21 -
Price 0.79 0.67 0.565 0.455 0.59 0.32 0.395 -
P/RPS 25.72 10.95 6.54 4.30 2.91 1.17 1.33 621.76%
P/EPS 310.60 205.35 561.16 442.23 -328.99 -315.56 368.16 -10.72%
EY 0.32 0.49 0.18 0.23 -0.30 -0.32 0.27 12.00%
DY 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 4.45 3.84 3.11 4.07 2.75 3.36 25.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment