[HONGSENG] QoQ Quarter Result on 30-Jun-2021 [#3]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -89.2%
YoY- 65200.0%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 117,610 75,860 56,464 7,724 56,429 25,294 530 3577.40%
PBT 63,295 51,411 45,727 2,448 13,134 7,112 1,429 1154.76%
Tax -15,117 -7,489 -5,757 -522 -2,901 -1,799 0 -
NP 48,178 43,922 39,970 1,926 10,233 5,313 1,429 945.86%
-
NP to SH 42,297 41,384 35,224 651 6,026 3,035 1,429 858.84%
-
Tax Rate 23.88% 14.57% 12.59% 21.32% 22.09% 25.30% 0.00% -
Total Cost 69,432 31,938 16,494 5,798 46,196 19,981 -899 -
-
Net Worth 357,026 314,020 252,950 202,275 125,614 95,841 92,306 146.60%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 357,026 314,020 252,950 202,275 125,614 95,841 92,306 146.60%
NOSH 2,554,193 2,553,484 2,552,437 2,352,729 994,700 519,548 515,485 190.92%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 40.96% 57.90% 70.79% 24.94% 18.13% 21.00% 269.62% -
ROE 11.85% 13.18% 13.93% 0.32% 4.80% 3.17% 1.55% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.61 2.97 4.31 0.69 8.44 4.88 0.12 1041.06%
EPS 1.66 1.62 2.69 0.06 0.90 0.59 0.33 193.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.123 0.193 0.1813 0.1878 0.1848 0.2142 -24.77%
Adjusted Per Share Value based on latest NOSH - 2,352,729
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.30 1.48 1.11 0.15 1.10 0.50 0.01 3666.38%
EPS 0.83 0.81 0.69 0.01 0.12 0.06 0.03 816.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0615 0.0495 0.0396 0.0246 0.0188 0.0181 146.35%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.61 2.69 2.42 0.855 1.37 1.04 1.13 -
P/RPS 56.67 90.53 56.17 123.50 16.24 21.32 918.78 -84.41%
P/EPS 157.59 165.95 90.04 1,465.31 152.07 177.72 340.77 -40.22%
EY 0.63 0.60 1.11 0.07 0.66 0.56 0.29 67.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.67 21.87 12.54 4.72 7.29 5.63 5.28 132.27%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 25/11/21 26/08/21 28/05/21 25/02/21 27/11/20 -
Price 1.98 2.95 3.32 1.67 1.52 1.50 1.01 -
P/RPS 42.99 99.28 77.06 241.22 18.02 30.76 821.21 -86.03%
P/EPS 119.55 181.99 123.53 2,862.07 168.72 256.32 304.58 -46.42%
EY 0.84 0.55 0.81 0.03 0.59 0.39 0.33 86.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.16 23.98 17.20 9.21 8.09 8.12 4.72 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment