[HONGSENG] YoY Quarter Result on 30-Sep-2021 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 5310.75%
YoY- 2364.94%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 56,464 983 5,988 11,454 18,272 14,925 11,431 22.87%
PBT 45,727 -7,552 -19,400 -4,250 1,318 -3,158 2,579 44.89%
Tax -5,757 -490 -1,521 1,037 -359 -387 -179 56.46%
NP 39,970 -8,042 -20,921 -3,213 959 -3,545 2,400 43.72%
-
NP to SH 35,224 -8,070 -20,904 -3,286 1,012 -4,363 1,465 50.70%
-
Tax Rate 12.59% - - - 27.24% - 6.94% -
Total Cost 16,494 9,025 26,909 14,667 17,313 18,470 9,031 8.07%
-
Net Worth 252,950 16,991 32,681 49,197 60,853 64,432 72,582 17.47%
Dividend
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 252,950 16,991 32,681 49,197 60,853 64,432 72,582 17.47%
NOSH 2,552,437 265,485 265,485 240,927 239,111 241,049 236,811 35.88%
Ratio Analysis
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 70.79% -818.11% -349.38% -28.05% 5.25% -23.75% 21.00% -
ROE 13.93% -47.50% -63.96% -6.68% 1.66% -6.77% 2.02% -
Per Share
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 4.31 0.37 2.26 4.75 7.64 6.19 4.83 -1.45%
EPS 2.69 -3.04 -7.88 -0.55 0.42 -1.81 0.61 21.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.064 0.1231 0.2042 0.2545 0.2673 0.3065 -5.79%
Adjusted Per Share Value based on latest NOSH - 2,552,437
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.11 0.02 0.12 0.22 0.36 0.29 0.22 23.21%
EPS 0.69 -0.16 -0.41 -0.06 0.02 -0.09 0.03 49.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0033 0.0064 0.0096 0.0119 0.0126 0.0142 17.47%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/09/21 29/03/19 30/03/18 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 2.42 0.24 0.275 0.295 0.305 0.30 0.335 -
P/RPS 56.17 64.82 12.19 6.21 3.99 4.85 6.94 30.95%
P/EPS 90.04 -7.90 -3.49 -21.63 72.06 -16.57 54.15 6.77%
EY 1.11 -12.67 -28.63 -4.62 1.39 -6.03 1.85 -6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.54 3.75 2.23 1.44 1.20 1.12 1.09 37.03%
Price Multiplier on Announcement Date
30/09/21 31/03/19 31/03/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/11/21 30/05/19 31/05/18 28/02/17 25/02/16 27/02/15 24/02/14 -
Price 3.32 0.23 0.23 0.285 0.295 0.305 0.32 -
P/RPS 77.06 62.12 10.20 5.99 3.86 4.93 6.63 37.21%
P/EPS 123.53 -7.57 -2.92 -20.90 69.70 -16.85 51.73 11.88%
EY 0.81 -13.22 -34.23 -4.79 1.43 -5.93 1.93 -10.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.20 3.59 1.87 1.40 1.16 1.14 1.04 43.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment