[HONGSENG] QoQ Quarter Result on 31-Dec-2021 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 17.49%
YoY- 1263.56%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue -1,705 6,634 117,610 75,860 56,464 7,724 56,429 -
PBT -12,047 17,112 63,295 51,411 45,727 2,448 13,134 -
Tax 6,039 -232 -15,117 -7,489 -5,757 -522 -2,901 -
NP -6,008 16,880 48,178 43,922 39,970 1,926 10,233 -
-
NP to SH -4,494 18,005 42,297 41,384 35,224 651 6,026 -
-
Tax Rate - 1.36% 23.88% 14.57% 12.59% 21.32% 22.09% -
Total Cost 4,303 -10,246 69,432 31,938 16,494 5,798 46,196 -79.42%
-
Net Worth 388,239 374,957 357,026 314,020 252,950 202,275 125,614 112.03%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 388,239 374,957 357,026 314,020 252,950 202,275 125,614 112.03%
NOSH 5,108,416 5,108,416 2,554,193 2,553,484 2,552,437 2,352,729 994,700 197.37%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.00% 254.45% 40.96% 57.90% 70.79% 24.94% 18.13% -
ROE -1.16% 4.80% 11.85% 13.18% 13.93% 0.32% 4.80% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.00 0.13 4.61 2.97 4.31 0.69 8.44 -
EPS -0.09 0.35 1.66 1.62 2.69 0.06 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0734 0.1398 0.123 0.193 0.1813 0.1878 -45.25%
Adjusted Per Share Value based on latest NOSH - 2,553,484
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.00 0.13 2.30 1.49 1.11 0.15 1.10 -
EPS -0.09 0.35 0.83 0.81 0.69 0.01 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0734 0.0699 0.0615 0.0495 0.0396 0.0246 111.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.325 0.82 2.61 2.69 2.42 0.855 1.37 -
P/RPS 0.00 631.43 56.67 90.53 56.17 123.50 16.24 -
P/EPS -369.43 232.65 157.59 165.95 90.04 1,465.31 152.07 -
EY -0.27 0.43 0.63 0.60 1.11 0.07 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 11.17 18.67 21.87 12.54 4.72 7.29 -29.86%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 24/08/22 26/05/22 25/02/22 25/11/21 26/08/21 28/05/21 -
Price 0.215 0.48 1.98 2.95 3.32 1.67 1.52 -
P/RPS 0.00 369.62 42.99 99.28 77.06 241.22 18.02 -
P/EPS -244.39 136.19 119.55 181.99 123.53 2,862.07 168.72 -
EY -0.41 0.73 0.84 0.55 0.81 0.03 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 6.54 14.16 23.98 17.20 9.21 8.09 -50.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment