[HONGSENG] QoQ TTM Result on 30-Jun-2021 [#3]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 6.22%
YoY- 241.96%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 257,658 196,477 145,911 89,977 82,781 26,689 2,144 2342.38%
PBT 162,881 112,720 68,421 24,123 21,674 299 -7,392 -
Tax -28,885 -16,669 -10,979 -5,222 -4,700 -1,774 30 -
NP 133,996 96,051 57,442 18,901 16,974 -1,475 -7,362 -
-
NP to SH 119,556 83,285 44,936 11,141 10,489 -3,753 -7,362 -
-
Tax Rate 17.73% 14.79% 16.05% 21.65% 21.68% 593.31% - -
Total Cost 123,662 100,426 88,469 71,076 65,807 28,164 9,506 453.99%
-
Net Worth 357,026 314,020 252,950 202,275 125,614 95,841 92,306 146.60%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 357,026 314,020 252,950 202,275 125,614 95,841 92,306 146.60%
NOSH 2,554,193 2,553,484 2,552,437 2,352,729 994,700 519,548 515,485 190.92%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 52.01% 48.89% 39.37% 21.01% 20.50% -5.53% -343.38% -
ROE 33.49% 26.52% 17.76% 5.51% 8.35% -3.92% -7.98% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.09 7.70 11.13 8.06 12.38 5.15 0.50 642.57%
EPS 4.68 3.26 3.43 1.00 1.57 -0.72 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.123 0.193 0.1813 0.1878 0.1848 0.2142 -24.77%
Adjusted Per Share Value based on latest NOSH - 2,352,729
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.04 3.85 2.86 1.76 1.62 0.52 0.04 2420.73%
EPS 2.34 1.63 0.88 0.22 0.21 -0.07 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0615 0.0495 0.0396 0.0246 0.0188 0.0181 146.35%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.61 2.69 2.42 0.855 1.37 1.04 1.13 -
P/RPS 25.87 34.95 21.74 10.60 11.07 20.21 227.12 -76.53%
P/EPS 55.75 82.46 70.58 85.62 87.36 -143.72 -66.14 -
EY 1.79 1.21 1.42 1.17 1.14 -0.70 -1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.67 21.87 12.54 4.72 7.29 5.63 5.28 132.27%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 25/11/21 26/08/21 28/05/21 25/02/21 27/11/20 -
Price 1.98 2.95 3.32 1.67 1.52 1.50 1.01 -
P/RPS 19.63 38.33 29.82 20.71 12.28 29.15 203.01 -78.96%
P/EPS 42.29 90.43 96.83 167.24 96.93 -207.28 -59.12 -
EY 2.36 1.11 1.03 0.60 1.03 -0.48 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.16 23.98 17.20 9.21 8.09 8.12 4.72 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment