[MTRONIC] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -87.11%
YoY- 102.59%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 7,638 8,019 7,147 5,196 7,750 8,205 9,818 -15.45%
PBT 187 241 80 523 5,558 -1,263 -4,391 -
Tax 9 0 134 0 -104 200 -1,108 -
NP 196 241 214 523 5,454 -1,063 -5,499 -
-
NP to SH 196 241 -29 719 5,578 -1,108 -5,032 -
-
Tax Rate -4.81% 0.00% -167.50% 0.00% 1.87% - - -
Total Cost 7,442 7,778 6,933 4,673 2,296 9,268 15,317 -38.27%
-
Net Worth 45,733 55,429 42,000 40,525 37,397 35,456 34,504 20.72%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 45,733 55,429 42,000 40,525 37,397 35,456 34,504 20.72%
NOSH 653,333 803,333 600,000 653,636 633,863 651,764 635,443 1.87%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 2.57% 3.01% 2.99% 10.07% 70.37% -12.96% -56.01% -
ROE 0.43% 0.43% -0.07% 1.77% 14.92% -3.13% -14.58% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 1.17 1.00 1.19 0.79 1.22 1.26 1.55 -17.13%
EPS 0.03 0.03 0.00 0.11 0.88 -0.17 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.069 0.07 0.062 0.059 0.0544 0.0543 18.50%
Adjusted Per Share Value based on latest NOSH - 653,636
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 0.47 0.49 0.44 0.32 0.47 0.50 0.60 -15.06%
EPS 0.01 0.01 0.00 0.04 0.34 -0.07 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.0338 0.0256 0.0247 0.0228 0.0216 0.0211 20.53%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.095 0.10 0.095 0.11 0.105 0.10 0.12 -
P/RPS 8.13 10.02 7.98 13.84 8.59 7.94 7.77 3.07%
P/EPS 316.67 333.33 -1,965.52 100.00 11.93 -58.82 -15.15 -
EY 0.32 0.30 -0.05 1.00 8.38 -1.70 -6.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.45 1.36 1.77 1.78 1.84 2.21 -27.71%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 21/08/14 22/05/14 28/02/14 21/11/13 23/08/13 31/05/13 28/02/13 -
Price 0.115 0.10 0.10 0.095 0.105 0.11 0.10 -
P/RPS 9.84 10.02 8.40 11.95 8.59 8.74 6.47 32.35%
P/EPS 383.33 333.33 -2,068.97 86.36 11.93 -64.71 -12.63 -
EY 0.26 0.30 -0.05 1.16 8.38 -1.55 -7.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.45 1.43 1.53 1.78 2.02 1.84 -7.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment