[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -22.61%
YoY- 124.87%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 48,101 38,000 32,442 31,868 46,816 56,045 66,357 -5.21%
PBT 8,438 1,372 740 6,689 -26,696 -572 -5,036 -
Tax -126 -726 -6 -138 237 -173 325 -
NP 8,312 645 733 6,550 -26,458 -745 -4,710 -
-
NP to SH 8,308 645 733 6,918 -27,816 -1,809 -6,362 -
-
Tax Rate 1.49% 52.92% 0.81% 2.06% - - - -
Total Cost 39,789 37,354 31,709 25,317 73,274 56,790 71,067 -9.20%
-
Net Worth 60,671 56,466 48,124 39,233 26,822 51,889 60,890 -0.05%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 60,671 56,466 48,124 39,233 26,822 51,889 60,890 -0.05%
NOSH 758,397 806,666 687,499 632,804 634,103 646,190 636,266 2.96%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 17.28% 1.70% 2.26% 20.56% -56.52% -1.33% -7.10% -
ROE 13.69% 1.14% 1.52% 17.63% -103.70% -3.49% -10.45% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 6.34 4.71 4.72 5.04 7.38 8.67 10.43 -7.95%
EPS 1.09 0.08 0.11 1.09 -4.39 -0.28 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.062 0.0423 0.0803 0.0957 -2.93%
Adjusted Per Share Value based on latest NOSH - 653,636
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.14 2.48 2.12 2.08 3.06 3.66 4.33 -5.21%
EPS 0.54 0.04 0.05 0.45 -1.82 -0.12 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0369 0.0314 0.0256 0.0175 0.0339 0.0398 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.07 0.07 0.095 0.11 0.09 0.03 0.05 -
P/RPS 1.10 1.49 2.01 2.18 1.22 0.35 0.48 14.80%
P/EPS 6.39 87.50 89.06 10.06 -2.05 -10.71 -5.00 -
EY 15.65 1.14 1.12 9.94 -48.74 -9.33 -20.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 1.36 1.77 2.13 0.37 0.52 9.15%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 19/11/15 21/11/14 21/11/13 29/11/12 30/11/11 29/11/10 -
Price 0.08 0.07 0.085 0.095 0.13 0.05 0.06 -
P/RPS 1.26 1.49 1.80 1.89 1.76 0.58 0.58 13.79%
P/EPS 7.30 87.50 79.69 8.69 -2.96 -17.86 -6.00 -
EY 13.69 1.14 1.25 11.51 -33.74 -5.60 -16.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.21 1.53 3.07 0.62 0.63 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment